Freehill Mining Ltd
ASX:FHS

Watchlist Manager
Freehill Mining Ltd Logo
Freehill Mining Ltd
ASX:FHS
Watchlist
Price: 0.004 AUD Market Closed
Market Cap: 14.1m AUD

Relative Value

FHS doesn't have a meaningful market cap.

The Relative Value of one FHS stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.004 AUD, Freehill Mining Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FHS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
30
Median 3Y
26
Median 5Y
64.8
Industry
2.2
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-17
Industry
20.1
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-18.3
Industry
11.9
vs History
11
vs Industry
Median 3Y
-3.7
Median 5Y
-14.1
Industry
19.4
vs History
58
vs Industry
55
Median 3Y
1
Median 5Y
1.2
Industry
2.4
vs History
82
vs Industry
28
Median 3Y
25.9
Median 5Y
74.2
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.9
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-16.7
Industry
13.3
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-16.7
Industry
16
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-17.9
Industry
13.1
vs History
vs Industry
Median 3Y
-8
Median 5Y
-12
Industry
17.7
vs History
58
vs Industry
50
Median 3Y
1
Median 5Y
1.2
Industry
2.1

Multiples Across Competitors

FHS Competitors Multiples
Freehill Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Freehill Mining Ltd
ASX:FHS
13.7m AUD 6.4 -17 -16.7 -16.7
ZA
Kumba Iron Ore Ltd
JSE:KIO
113.6B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
336.7B BRL 1.6 11.2 5.2 6.8
AU
Fortescue Metals Group Ltd
ASX:FMG
70.2B AUD 3 13.9 9.2 9.2
AU
Fortescue Ltd
XMUN:FVJ
40.2B EUR 3 13.8 9.2 9.2
US
Nucor Corp
NYSE:NUE
39.9B USD 1.3 24.2 11.1 17.5
LU
ArcelorMittal SA
AEX:MT
32.3B EUR 0.6 14.5 6.9 13.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.9T INR 1.7 48.1 13.8 21.7
IN
Tata Steel Ltd
NSE:TATASTEEL
2.3T INR 1.1 34.5 10.3 16.6
US
Steel Dynamics Inc
NASDAQ:STLD
25.6B USD 1.4 22.7 14.8 20.4
JP
Nippon Steel Corp
TSE:5401
3.5T JPY 0.4 -535.6 6.8 13.4
P/E Multiple
Earnings Growth PEG
AU
Freehill Mining Ltd
ASX:FHS
Average P/E: 22.9
Negative Multiple: -17
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
11.2
15%
0.7
AU
Fortescue Metals Group Ltd
ASX:FMG
13.9
-6%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
13.8
-6%
N/A
US
Nucor Corp
NYSE:NUE
24.2
15%
1.6
LU
ArcelorMittal SA
AEX:MT
14.5
49%
0.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
48.1
74%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
34.5
79%
0.4
US
Steel Dynamics Inc
NASDAQ:STLD
22.7
13%
1.7
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -535.6
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Freehill Mining Ltd
ASX:FHS
Average EV/EBITDA: 9.7
Negative Multiple: -16.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
5.2
8%
0.7
AU
Fortescue Metals Group Ltd
ASX:FMG
9.2
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9.2
10%
0.9
US
Nucor Corp
NYSE:NUE
11.1
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.9
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.8
24%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10.3
20%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.8
13%
1.1
JP
Nippon Steel Corp
TSE:5401
6.8
12%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Freehill Mining Ltd
ASX:FHS
Average EV/EBIT: 14.2
Negative Multiple: -16.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.8
6%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
9.2
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
9.2
-7%
N/A
US
Nucor Corp
NYSE:NUE
17.5
13%
1.3
LU
ArcelorMittal SA
AEX:MT
13.3
16%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.7
37%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
16.6
29%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.4
14%
1.5
JP
Nippon Steel Corp
TSE:5401
13.4
N/A N/A