Freehill Mining Ltd
ASX:FHS

Watchlist Manager
Freehill Mining Ltd Logo
Freehill Mining Ltd
ASX:FHS
Watchlist
Price: 0.004 AUD Market Closed
Market Cap: 14.1m AUD

Relative Value

FHS doesn't have a meaningful market cap.

The Relative Value of one FHS stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.004 AUD, Freehill Mining Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FHS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
30
Median 3Y
26
Median 5Y
64.8
Industry
2.1
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-17
Industry
19.3
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-18.3
Industry
11.2
vs History
11
vs Industry
Median 3Y
-3.7
Median 5Y
-14.1
Industry
18.5
vs History
58
vs Industry
55
Median 3Y
1
Median 5Y
1.2
Industry
2.2
vs History
82
vs Industry
28
Median 3Y
25.9
Median 5Y
74.2
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-16.7
Industry
12.6
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-16.7
Industry
15.2
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-17.9
Industry
12.6
vs History
vs Industry
Median 3Y
-8
Median 5Y
-12
Industry
16.9
vs History
58
vs Industry
50
Median 3Y
1
Median 5Y
1.2
Industry
1.9

Multiples Across Competitors

FHS Competitors Multiples
Freehill Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Freehill Mining Ltd
ASX:FHS
13.7m AUD 6.4 -17 -16.7 -16.7
ZA
Kumba Iron Ore Ltd
JSE:KIO
118.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
320.4B BRL 1.5 10.6 5 6.5
AU
Fortescue Ltd
XMUN:FVJ
40.5B EUR 3 14 9.3 9.3
AU
Fortescue Metals Group Ltd
ASX:FMG
69.9B AUD 3 13.9 9.3 9.3
US
Nucor Corp
NYSE:NUE
38.4B USD 1.2 23.3 10.7 16.9
LU
ArcelorMittal SA
AEX:MT
31B EUR 0.6 14 6.7 12.9
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.8T INR 1.6 46.8 13.5 21.3
US
Steel Dynamics Inc
NASDAQ:STLD
25.2B USD 1.4 22.4 14.6 20.1
IN
Tata Steel Ltd
NSE:TATASTEEL
2.2T INR 1 33 10 16
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
159.7B CNY 0.5 16.9 16.3 16.3
P/E Multiple
Earnings Growth PEG
AU
Freehill Mining Ltd
ASX:FHS
Average P/E: 21.7
Negative Multiple: -17
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
10.6
16%
0.7
AU
F
Fortescue Ltd
XMUN:FVJ
14
-6%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
13.9
-6%
N/A
US
Nucor Corp
NYSE:NUE
23.3
15%
1.6
LU
ArcelorMittal SA
AEX:MT
14
49%
0.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
46.8
74%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
22.4
13%
1.7
IN
Tata Steel Ltd
NSE:TATASTEEL
33
79%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.9
25%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Freehill Mining Ltd
ASX:FHS
Average EV/EBITDA: 10.6
Negative Multiple: -16.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
5
8%
0.6
AU
F
Fortescue Ltd
XMUN:FVJ
9.3
10%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9.3
10%
0.9
US
Nucor Corp
NYSE:NUE
10.7
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.7
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.5
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
14.6
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
10
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.3
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Freehill Mining Ltd
ASX:FHS
Average EV/EBIT: 14.3
Negative Multiple: -16.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.5
7%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9.3
-7%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
9.3
-7%
N/A
US
Nucor Corp
NYSE:NUE
16.9
13%
1.3
LU
ArcelorMittal SA
AEX:MT
12.9
16%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.3
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.1
14%
1.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16
29%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.3
24%
0.7