Freelancer Ltd
ASX:FLN

Watchlist Manager
Freelancer Ltd Logo
Freelancer Ltd
ASX:FLN
Watchlist
Price: 0.135 AUD 8% Market Closed
Market Cap: AU$60.9m

EV/OCF

5.2
Current
47%
Cheaper
vs 3-y average of 9.8

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
5.2
=
Enterprise Value
AU$49.4m
/
Operating Cash Flow
AU$7.7m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
5.2
=
Enterprise Value
AU$49.4m
/
Operating Cash Flow
AU$7.7m

Valuation Scenarios

Freelancer Ltd is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (9.8), the stock would be worth AU$0.25 (87% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+408%
Average Upside
206%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 5.2 AU$0.14
0%
3-Year Average 9.8 AU$0.25
+87%
5-Year Average 26.5 AU$0.69
+408%
Industry Average 13.5 AU$0.35
+159%
Country Average 14.1 AU$0.36
+170%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
AU
Freelancer Ltd
ASX:FLN
56.4m AUD 5.2 27.6
JP
Recruit Holdings Co Ltd
TSE:6098
11.2T JPY 17.9 26.9
NL
Randstad NV
AEX:RAND
4.5B EUR 6.5 15.3
US
Robert Half Inc
SWB:RHJ
4.1B EUR 13.7 36.6
CN
51job Inc
F:IWQ
3.9B EUR 206.3 49
CH
Adecco Group AG
SIX:ADEN
3.2B CHF 9.2 11.6
PL
Benefit Systems SA
WSE:BFT
12.9B PLN 13.4 22.5
US
Korn Ferry
NYSE:KFY
3.5B USD 7.7 13
JP
Persol Holdings Co Ltd
TSE:2181
537B JPY 6.4 13.6
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 15.7 30.7
SG
Jinhai International Group Holdings Ltd
HKEX:2225
23.1B HKD -17 155.1 -222.2

Market Distribution

Lower than 89% of companies in Australia
Percentile
11th
Based on 1 376 companies
11th percentile
5.2
Low
0 — 9.3
Typical Range
9.3 — 24.1
High
24.1 —
Distribution Statistics
Australia
Min 0
30th Percentile 9.3
Median 14.1
70th Percentile 24.1
Max 9 251.5

Freelancer Ltd
Glance View

Freelancer Ltd. engages in the provision of online outsourcing marketplace and escrow payment services. The company is headquartered in Sydney, New South Wales and currently employs 465 full-time employees. The company went IPO on 2013-11-15. The firm connects employers and freelancers globally from over 247 countries, regions and territories. The company operates through two segments: online marketplace and online payment services. Through its marketplace, employers can hire freelancers to do work in areas such as software development, writing, data entry and design right through to engineering, the sciences, sales and marketing, accounting and legal services. The firm's online payment services, which includes the business of Escrow.com, is a regulated entity that holds funds on behalf of its users in trust bank accounts. Escrow.com is a provider of secure online payments and online transaction management. The company also operates Freightlancer.com and Loadshift, which is a global marketplace for freight, shipping and transportation spanning from enterprise haulage to consumer metro deliveries.

FLN Intrinsic Value
0.172 AUD
Undervaluation 21%
Intrinsic Value
Price AU$0.135
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett