Future Metals NL
ASX:FME

Watchlist Manager
Future Metals NL Logo
Future Metals NL
ASX:FME
Watchlist
Price: 0.035 AUD 6.06% Market Closed
Market Cap: 33.5m AUD

Relative Value

There is not enough data to reliably calculate the relative value of FME.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FME Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
263.9
Median 5Y
342.4
Industry
2.1
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-4.3
Industry
19.2
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-8.5
Industry
11.1
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-4.1
Industry
18.4
vs History
vs Industry
Median 3Y
0.7
Median 5Y
1.3
Industry
2.2
vs History
vs Industry
Median 3Y
232.2
Median 5Y
253.9
Industry
2.6
vs History
vs Industry
Median 3Y
-17.3
Median 5Y
-22
Industry
8.5
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-3.1
Industry
12.5
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-3.1
Industry
15.2
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-6.6
Industry
12.4
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-3.5
Industry
16.8
vs History
vs Industry
Median 3Y
0.7
Median 5Y
1.2
Industry
1.9

Multiples Across Competitors

FME Competitors Multiples
Future Metals NL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Future Metals NL
ASX:FME
31.8m AUD 700.7 -6.9 -5.7 -5.7
ZA
Impala Platinum Holdings Ltd
JSE:IMP
233.1B Zac 0 0 0 0
ZA
Anglo American Platinum Ltd
JSE:AMS
223.9B Zac 0 0 0 0
ZA
Sibanye Stillwater Ltd
JSE:SSW
183B Zac 0 0 0 0
ZA
Northam Platinum Holdings Ltd
JSE:NPH
135B Zac 0 0 0 0
ZA
Royal Bafokeng Platinum Ltd
JSE:RBP
36.7B Zac 0 0 0 0
MX
Fresnillo PLC
LSE:FRES
23.6B GBP 8.1 69.8 -30.9 -41.9
MX
Industrias Penoles SAB de CV
BMV:PE&OLES
389.3B MXN 2.8 23.7 8 10.8
CY
Tharisa PLC
JSE:THA
7.8B Zac 0 0 0 0
RU
AK Alrosa PAO
MOEX:ALRS
309.9B RUB 0.8 5 2.7 3.9
CN
Sino-Platinum Metals Co Ltd
SSE:600459
15B CNY 0.3 23.6 24.2 24.2
P/S Multiple
Revenue Growth P/S to Growth
AU
Future Metals NL
ASX:FME
Average P/S: 142.5
700.7
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
15%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
5%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
8%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
20%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
0%
N/A
MX
Fresnillo PLC
LSE:FRES
8.1
13%
0.6
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
2.8
9%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available
12%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
0.8
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
0.3
18%
0
P/E Multiple
Earnings Growth PEG
AU
Future Metals NL
ASX:FME
Average P/E: 30.6
Negative Multiple: -6.9
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
-35%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
45%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available N/A N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
95%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
2%
N/A
MX
Fresnillo PLC
LSE:FRES
69.8
121%
0.6
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
23.7
182%
0.1
CY
T
Tharisa PLC
JSE:THA
Not Available
-1%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
5
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
23.6
19%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Future Metals NL
ASX:FME
Average EV/EBITDA: 11.6
Negative Multiple: -5.7
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
51%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
36%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
40%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
59%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-5%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -30.9
27%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
8
20%
0.4
CY
T
Tharisa PLC
JSE:THA
Not Available
4%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
2.7
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
24.2
22%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Future Metals NL
ASX:FME
Average EV/EBIT: 13
Negative Multiple: -5.7
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
132%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
24%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
80%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
64%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-10%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -41.9
41%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
10.8
31%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available
0%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
3.9
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
24.2
N/A N/A