FOS Capital Ltd
ASX:FOS
Balance Sheet
Balance Sheet Decomposition
FOS Capital Ltd
FOS Capital Ltd
Balance Sheet
FOS Capital Ltd
| Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
1
|
1
|
3
|
2
|
1
|
2
|
2
|
|
| Cash |
1
|
1
|
3
|
2
|
1
|
2
|
2
|
|
| Total Receivables |
1
|
1
|
2
|
2
|
3
|
5
|
4
|
|
| Accounts Receivables |
1
|
1
|
2
|
2
|
3
|
5
|
4
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2
|
2
|
2
|
4
|
4
|
6
|
6
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
4
|
4
|
8
|
8
|
9
|
13
|
13
|
|
| PP&E Net |
0
|
1
|
1
|
2
|
2
|
4
|
4
|
|
| PP&E Gross |
0
|
1
|
1
|
2
|
2
|
4
|
4
|
|
| Accumulated Depreciation |
1
|
1
|
2
|
2
|
2
|
2
|
3
|
|
| Intangible Assets |
0
|
0
|
1
|
2
|
2
|
5
|
8
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Assets |
4
N/A
|
5
+23%
|
11
+125%
|
12
+7%
|
14
+16%
|
22
+60%
|
26
+18%
|
|
| Liabilities | ||||||||
| Accounts Payable |
1
|
0
|
2
|
4
|
3
|
3
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
|
| Other Current Liabilities |
1
|
1
|
1
|
1
|
1
|
3
|
2
|
|
| Total Current Liabilities |
1
|
2
|
3
|
3
|
4
|
8
|
7
|
|
| Long-Term Debt |
0
|
0
|
1
|
1
|
0
|
3
|
3
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
2
+67%
|
4
+104%
|
4
+5%
|
4
+2%
|
12
+174%
|
12
-3%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
4
|
4
|
5
|
5
|
9
|
|
| Retained Earnings |
2
|
2
|
3
|
4
|
4
|
5
|
5
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3
N/A
|
3
+4%
|
7
+139%
|
8
+9%
|
9
+23%
|
10
+7%
|
14
+42%
|
|
| Total Liabilities & Equity |
4
N/A
|
5
+23%
|
11
+125%
|
12
+7%
|
14
+16%
|
22
+60%
|
26
+18%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
45
|
45
|
45
|
46
|
54
|
54
|
67
|
|