FOS Capital Ltd
ASX:FOS

Watchlist Manager
FOS Capital Ltd Logo
FOS Capital Ltd
ASX:FOS
Watchlist
Price: 0.305 AUD -4.69% Market Closed
Market Cap: 16.7m AUD

Relative Value

FOS doesn't have a meaningful market cap.

The Relative Value of one FOS stock under the Base Case scenario is 0.507 AUD. Compared to the current market price of 0.305 AUD, FOS Capital Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FOS Relative Value
Base Case
0.507 AUD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
70
Median 3Y
0.6
Median 5Y
0.7
Industry
1.7
vs History
92
vs Industry
29
Median 3Y
22.5
Median 5Y
18.6
Industry
22
vs History
46
vs Industry
32
Median 3Y
4.5
Median 5Y
-2.1
Industry
14.8
vs History
9
vs Industry
45
Median 3Y
-4.8
Median 5Y
-5.6
Industry
20.3
vs History
18
vs Industry
51
Median 3Y
1.3
Median 5Y
1.4
Industry
1.9
vs History
54
vs Industry
66
Median 3Y
0.6
Median 5Y
0.7
Industry
1.8
vs History
48
vs Industry
74
Median 3Y
1.6
Median 5Y
1.7
Industry
7.1
vs History
80
vs Industry
39
Median 3Y
12.6
Median 5Y
12.6
Industry
13.9
vs History
80
vs Industry
43
Median 3Y
12.6
Median 5Y
12.6
Industry
17.6
vs History
46
vs Industry
28
Median 3Y
5.1
Median 5Y
-1.3
Industry
14.3
vs History
46
vs Industry
25
Median 3Y
5.2
Median 5Y
-1.3
Industry
17
vs History
36
vs Industry
56
Median 3Y
1
Median 5Y
1.1
Industry
1.6

Multiples Across Competitors

FOS Competitors Multiples
FOS Capital Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
FOS Capital Ltd
ASX:FOS
16.4m AUD 0.6 12.7 9.2 9.2
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.1T CNY 3.1 20.7 18 18
FR
Schneider Electric SE
PAR:SU
120.9B EUR 3.2 28.3 15.4 19
IE
Eaton Corporation PLC
NYSE:ETN
134.4B USD 5.3 34.1 24.3 28.9
CH
Abb Ltd
SIX:ABBN
84.1B CHF 3.2 25.3 17 19.5
US
Emerson Electric Co
NYSE:EMR
72.7B USD 4.1 30.3 17.1 26.2
KR
LG Energy Solution Ltd
KRX:373220
69.7T KRW 2.7 -59.9 19.7 91.1
US
Vertiv Holdings Co
NYSE:VRT
46.4B USD 5.5 69.7 27.4 32.6
US
AMETEK Inc
NYSE:AME
41.1B USD 5.9 29 19.1 23.2
US
Rockwell Automation Inc
NYSE:ROK
36.3B USD 4.6 40.2 24.2 33
FR
Legrand SA
PAR:LR
28.5B EUR 3.3 24.4 15.4 19
P/E Multiple
Earnings Growth PEG
AU
FOS Capital Ltd
ASX:FOS
Average P/E: 31.5
12.7
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
20.7
23%
0.9
FR
Schneider Electric SE
PAR:SU
28.3
18%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
34.1
16%
2.1
CH
Abb Ltd
SIX:ABBN
25.3
11%
2.3
US
Emerson Electric Co
NYSE:EMR
30.3
26%
1.2
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -59.9 N/A N/A
US
Vertiv Holdings Co
NYSE:VRT
69.7
61%
1.1
US
AMETEK Inc
NYSE:AME
29
11%
2.6
US
Rockwell Automation Inc
NYSE:ROK
40.2
16%
2.5
FR
Legrand SA
PAR:LR
24.4
11%
2.2