FOS Capital Ltd
ASX:FOS

Watchlist Manager
FOS Capital Ltd Logo
FOS Capital Ltd
ASX:FOS
Watchlist
Price: 0.335 AUD
Market Cap: 18m AUD

Intrinsic Value

FOS doesn't have a meaningful market cap.

The intrinsic value of one FOS stock under the Base Case scenario is 0.406 AUD. Compared to the current market price of 0.335 AUD, FOS Capital Ltd is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FOS Intrinsic Value
0.406 AUD
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
FOS Capital Ltd

Valuation History Unavailable

Historical valuation for FOS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about FOS Capital Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
FOS Capital Ltd

Current Assets 9.7m
Cash & Short-Term Investments 1.2m
Receivables 2.7m
Other Current Assets 5.8m
Non-Current Assets 9.8m
PP&E 4.3m
Intangibles 4.8m
Other Non-Current Assets 717.8k
Efficiency

Free Cash Flow Analysis
FOS Capital Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
FOS Capital Ltd

Revenue
28.7m AUD
Cost of Revenue
-17.8m AUD
Gross Profit
10.8m AUD
Operating Expenses
-8.8m AUD
Operating Income
2.1m AUD
Other Expenses
-776.9k AUD
Net Income
1.3m AUD
Fundamental Scores

FOS Profitability Score
Profitability Due Diligence

FOS Capital Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 1-Year Revenue Growth
ROIC is Increasing
55/100
Profitability
Score

FOS Capital Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

FOS Solvency Score
Solvency Due Diligence

FOS Capital Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
49/100
Solvency
Score

FOS Capital Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FOS Price Targets Summary
FOS Capital Ltd

There are no price targets for FOS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FOS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

FOS Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one FOS stock?

The intrinsic value of one FOS stock under the Base Case scenario is 0.406 AUD.

Is FOS stock undervalued or overvalued?

Compared to the current market price of 0.335 AUD, FOS Capital Ltd is Undervalued by 18%.

Back to Top