FOS Capital Ltd
ASX:FOS

Watchlist Manager
FOS Capital Ltd Logo
FOS Capital Ltd
ASX:FOS
Watchlist
Price: 0.25 AUD -7.41% Market Closed
Market Cap: 17.2m AUD

Intrinsic Value

FOS doesn't have a meaningful market cap.

The intrinsic value of one FOS stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.25 AUD, FOS Capital Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

FOS Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
FOS Capital Ltd

Intrinsic Value History
Dive into the past to invest in the future

FOS looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether FOS usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about FOS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FOS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for FOS Capital Ltd.

Explain Valuation
Compare FOS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FOS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FOS Capital Ltd

Current Assets 13.2m
Cash & Short-Term Investments 2.5m
Receivables 3.9m
Other Current Assets 6.8m
Non-Current Assets 12.5m
Long-Term Investments 350k
PP&E 3.9m
Intangibles 7.5m
Other Non-Current Assets 685.8k
Current Liabilities 7.2m
Accounts Payable 1.7m
Short-Term Debt 1.8m
Other Current Liabilities 3.8m
Non-Current Liabilities 4.3m
Long-Term Debt 2.9m
Other Non-Current Liabilities 1.4m
Efficiency

Free Cash Flow Analysis
FOS Capital Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
FOS Capital Ltd

Revenue
25.5m AUD
Cost of Revenue
-14.2m AUD
Gross Profit
11.3m AUD
Operating Expenses
-9.7m AUD
Operating Income
1.6m AUD
Other Expenses
-670.8k AUD
Net Income
932.7k AUD
Fundamental Scores

FOS Profitability Score
Profitability Due Diligence

FOS Capital Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
ROIC is Increasing
Sustainable 3Y Average Gross Margin
ROE is Increasing
hidden
Profitability
Score

FOS Capital Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

FOS Solvency Score
Solvency Due Diligence

FOS Capital Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
hidden
Solvency
Score

FOS Capital Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FOS Price Targets Summary
FOS Capital Ltd

There are no price targets for FOS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FOS is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FOS stock?

The intrinsic value of one FOS stock under the Base Case scenario is hidden AUD.

Is FOS stock undervalued or overvalued?

Compared to the current market price of 0.25 AUD, FOS Capital Ltd is hidden .

Back to Top