
FOS Capital Ltd
ASX:FOS

Intrinsic Value
The intrinsic value of one
FOS
stock under the Base Case scenario is
0.406
AUD.
Compared to the current market price of 0.335 AUD,
FOS Capital Ltd
is
Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
FOS Capital Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
FOS Capital Ltd
Balance Sheet Decomposition
FOS Capital Ltd
Current Assets | 9.7m |
Cash & Short-Term Investments | 1.2m |
Receivables | 2.7m |
Other Current Assets | 5.8m |
Non-Current Assets | 9.8m |
PP&E | 4.3m |
Intangibles | 4.8m |
Other Non-Current Assets | 717.8k |
Free Cash Flow Analysis
FOS Capital Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
FOS Capital Ltd
Revenue
|
28.7m
AUD
|
Cost of Revenue
|
-17.8m
AUD
|
Gross Profit
|
10.8m
AUD
|
Operating Expenses
|
-8.8m
AUD
|
Operating Income
|
2.1m
AUD
|
Other Expenses
|
-776.9k
AUD
|
Net Income
|
1.3m
AUD
|
FOS Profitability Score
Profitability Due Diligence
FOS Capital Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
FOS Capital Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
FOS Solvency Score
Solvency Due Diligence
FOS Capital Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
FOS Capital Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FOS Price Targets Summary
FOS Capital Ltd
Dividends
Current shareholder yield for FOS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FOS
stock under the Base Case scenario is
0.406
AUD.
Compared to the current market price of 0.335 AUD,
FOS Capital Ltd
is
Undervalued by 18%.