Family Zone Cyber Safety Ltd
ASX:FZO
Balance Sheet
Balance Sheet Decomposition
Family Zone Cyber Safety Ltd
Current Assets | 33.7m |
Cash & Short-Term Investments | 6.6m |
Receivables | 21.5m |
Other Current Assets | 5.5m |
Non-Current Assets | 253.9m |
PP&E | 9.4m |
Intangibles | 243.3m |
Other Non-Current Assets | 1.1m |
Current Liabilities | 85.3m |
Accounts Payable | 23.2m |
Other Current Liabilities | 62.1m |
Non-Current Liabilities | 43.3m |
Long-Term Debt | 11.5m |
Other Non-Current Liabilities | 31.8m |
Balance Sheet
Family Zone Cyber Safety Ltd
Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|
Assets | ||||
Cash & Cash Equivalents |
35
|
33
|
7
|
|
Cash |
35
|
33
|
7
|
|
Total Receivables |
9
|
15
|
21
|
|
Accounts Receivables |
4
|
14
|
21
|
|
Other Receivables |
4
|
2
|
0
|
|
Inventory |
0
|
1
|
1
|
|
Other Current Assets |
2
|
2
|
4
|
|
Total Current Assets |
46
|
51
|
34
|
|
PP&E Net |
5
|
6
|
9
|
|
PP&E Gross |
5
|
6
|
9
|
|
Accumulated Depreciation |
2
|
3
|
6
|
|
Intangible Assets |
6
|
52
|
243
|
|
Goodwill |
0
|
131
|
0
|
|
Note Receivable |
0
|
1
|
1
|
|
Other Assets |
0
|
131
|
0
|
|
Total Assets |
58
N/A
|
241
+320%
|
288
+19%
|
|
Liabilities | ||||
Accounts Payable |
3
|
5
|
23
|
|
Accrued Liabilities |
4
|
6
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
2
|
9
|
|
Other Current Liabilities |
10
|
34
|
53
|
|
Total Current Liabilities |
18
|
47
|
85
|
|
Long-Term Debt |
2
|
3
|
11
|
|
Deferred Income Tax |
0
|
12
|
18
|
|
Other Liabilities |
3
|
15
|
14
|
|
Total Liabilities |
24
N/A
|
76
+214%
|
129
+69%
|
|
Equity | ||||
Common Stock |
106
|
295
|
332
|
|
Retained Earnings |
73
|
129
|
173
|
|
Total Equity |
33
N/A
|
165
+396%
|
159
-4%
|
|
Total Liabilities & Equity |
58
N/A
|
241
+320%
|
288
+19%
|
|
Shares Outstanding | ||||
Common Shares Outstanding |
399
|
822
|
1 055
|