First Time Loading...
F

Family Zone Cyber Safety Ltd
ASX:FZO

Watchlist Manager
Family Zone Cyber Safety Ltd
ASX:FZO
Watchlist
Price: 0.215 AUD Market Closed
Updated: Apr 19, 2024

Intrinsic Value

FZO's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Family Zone Cyber Safety Ltd. engages in the development of parental control platform. [ Read More ]

The intrinsic value of one FZO stock under the Base Case scenario is 0.33 AUD. Compared to the current market price of 0.215 AUD, Family Zone Cyber Safety Ltd is Undervalued by 35%.

Key Points:
FZO Intrinsic Value
Base Case
0.33 AUD
Undervaluation 35%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
Family Zone Cyber Safety Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling FZO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Family Zone Cyber Safety Ltd

Provide an overview of the primary business activities
of Family Zone Cyber Safety Ltd.

What unique competitive advantages
does Family Zone Cyber Safety Ltd hold over its rivals?

What risks and challenges
does Family Zone Cyber Safety Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Family Zone Cyber Safety Ltd.

Provide P/S
for Family Zone Cyber Safety Ltd.

Provide P/E
for Family Zone Cyber Safety Ltd.

Provide P/OCF
for Family Zone Cyber Safety Ltd.

Provide P/FCFE
for Family Zone Cyber Safety Ltd.

Provide P/B
for Family Zone Cyber Safety Ltd.

Provide EV/S
for Family Zone Cyber Safety Ltd.

Provide EV/GP
for Family Zone Cyber Safety Ltd.

Provide EV/EBITDA
for Family Zone Cyber Safety Ltd.

Provide EV/EBIT
for Family Zone Cyber Safety Ltd.

Provide EV/OCF
for Family Zone Cyber Safety Ltd.

Provide EV/FCFF
for Family Zone Cyber Safety Ltd.

Provide EV/IC
for Family Zone Cyber Safety Ltd.

Show me price targets
for Family Zone Cyber Safety Ltd made by professional analysts.

What are the Revenue projections
for Family Zone Cyber Safety Ltd?

How accurate were the past Revenue estimates
for Family Zone Cyber Safety Ltd?

What are the Net Income projections
for Family Zone Cyber Safety Ltd?

How accurate were the past Net Income estimates
for Family Zone Cyber Safety Ltd?

What are the EPS projections
for Family Zone Cyber Safety Ltd?

How accurate were the past EPS estimates
for Family Zone Cyber Safety Ltd?

What are the EBIT projections
for Family Zone Cyber Safety Ltd?

How accurate were the past EBIT estimates
for Family Zone Cyber Safety Ltd?

Compare the revenue forecasts
for Family Zone Cyber Safety Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Family Zone Cyber Safety Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Family Zone Cyber Safety Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Family Zone Cyber Safety Ltd compared to its peers.

Compare the P/E ratios
of Family Zone Cyber Safety Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Family Zone Cyber Safety Ltd with its peers.

Analyze the financial leverage
of Family Zone Cyber Safety Ltd compared to its main competitors.

Show all profitability ratios
for Family Zone Cyber Safety Ltd.

Provide ROE
for Family Zone Cyber Safety Ltd.

Provide ROA
for Family Zone Cyber Safety Ltd.

Provide ROIC
for Family Zone Cyber Safety Ltd.

Provide ROCE
for Family Zone Cyber Safety Ltd.

Provide Gross Margin
for Family Zone Cyber Safety Ltd.

Provide Operating Margin
for Family Zone Cyber Safety Ltd.

Provide Net Margin
for Family Zone Cyber Safety Ltd.

Provide FCF Margin
for Family Zone Cyber Safety Ltd.

Show all solvency ratios
for Family Zone Cyber Safety Ltd.

Provide D/E Ratio
for Family Zone Cyber Safety Ltd.

Provide D/A Ratio
for Family Zone Cyber Safety Ltd.

Provide Interest Coverage Ratio
for Family Zone Cyber Safety Ltd.

Provide Altman Z-Score Ratio
for Family Zone Cyber Safety Ltd.

Provide Quick Ratio
for Family Zone Cyber Safety Ltd.

Provide Current Ratio
for Family Zone Cyber Safety Ltd.

Provide Cash Ratio
for Family Zone Cyber Safety Ltd.

What is the historical Revenue growth
over the last 5 years for Family Zone Cyber Safety Ltd?

What is the historical Net Income growth
over the last 5 years for Family Zone Cyber Safety Ltd?

What is the current Free Cash Flow
of Family Zone Cyber Safety Ltd?

Financials

Balance Sheet Decomposition
Family Zone Cyber Safety Ltd

Current Assets 33.7m
Cash & Short-Term Investments 6.6m
Receivables 21.5m
Other Current Assets 5.5m
Non-Current Assets 253.9m
PP&E 9.4m
Intangibles 243.3m
Other Non-Current Assets 1.1m
Current Liabilities 85.3m
Accounts Payable 23.2m
Other Current Liabilities 62.1m
Non-Current Liabilities 43.3m
Long-Term Debt 11.5m
Other Non-Current Liabilities 31.8m
Efficiency

Earnings Waterfall
Family Zone Cyber Safety Ltd

Revenue
82.4m AUD
Cost of Revenue
-27.1m AUD
Gross Profit
55.3m AUD
Operating Expenses
-139.5m AUD
Operating Income
-84.2m AUD
Other Expenses
-2.6m AUD
Net Income
-86.7m AUD

Free Cash Flow Analysis
Family Zone Cyber Safety Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

FZO Profitability Score
Profitability Due Diligence

Family Zone Cyber Safety Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Negative Operating Income
Negative Net Income
25/100
Profitability
Score

Family Zone Cyber Safety Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

FZO Solvency Score
Solvency Due Diligence

Family Zone Cyber Safety Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Positive Net Debt
56/100
Solvency
Score

Family Zone Cyber Safety Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FZO Price Targets Summary
Family Zone Cyber Safety Ltd

Wall Street analysts forecast FZO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FZO is 0.39 AUD .

Lowest
Price Target
Not Available
Average
Price Target
0.39 AUD
81% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

FZO Price
Family Zone Cyber Safety Ltd

1M 1M
-
6M 6M
-
1Y 1Y
+26%
3Y 3Y
-56%
5Y 5Y
+26%
10Y 10Y
-26%
Annual Price Range
0.215
52w Low
0.16
52w High
0.25
Price Metrics
Average Annual Return 68.44%
Standard Deviation of Annual Returns 101.67%
Max Drawdown -81%
Shares Statistics
Market Capitalization 226.9m AUD
Shares Outstanding 1 056 520 000
Percentage of Shares Shorted
N/A

FZO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Family Zone Cyber Safety Ltd

Country

Australia

Industry

Technology

Market Cap

226.9m AUD

Dividend Yield

0%

Description

Family Zone Cyber Safety Ltd. engages in the development of parental control platform. The company is headquartered in Perth, Western Australia and currently employs 180 full-time employees. The company went IPO on 2016-08-29. The firm is engaged in the development, technical assessment, and trials of the Family Zone platform, a universal parental control platform that works in the home, outside, within carrier networks, and schools. Its geographic segments include Australia, New Zealand, and the United States of America. The company offers a range of products and services to the education sector to support student wellbeing and provide insights and analytics as well as parental controls, which it sells direct to consumers and through its school communities and districts. The Company’s Family Zone provides content filtering, device, and user management features to support school compliance, pastoral care, and classroom control. The company also offers schools and parents access to educational content, cyber safety advice, and tools. Its cyber safety ecosystem enables collaboration between schools, parents, and cyber safety educators.

Contact

WESTERN AUSTRALIA
Perth
Level 17 Citibank House, 37 St George Terrace
+61300398326.0
https://www.familyzone.com/

IPO

2016-08-29

Employees

180

Officers

MD & Director
Mr. Timothy Levy B. Com, B.Com., C.A., CA
Exec. Director of Sales & Exec. Director
Mr. Crispin Swan B.A.
Founder & VP of Technology Services
Mr. Paul Robinson
Chief Financial Officer
Mr. Ben Jenkins B.Comm, CA, GAICD.
Chief Technology Officer
Mr. Benjamin Shaun Dixon Trigger
Exec. VP of Marketing
Karen Woodhead
Show More
Chief People Officer
Nadine Mills
Chief of Education & Wellbeing
Jordan Foster
Exec. VP of North America
Ross Young
Exec. VP of United Kingdom
Gavin Logan
Show Less

See Also

Discover More
What is the Intrinsic Value of one FZO stock?

The intrinsic value of one FZO stock under the Base Case scenario is 0.33 AUD.

Is FZO stock undervalued or overvalued?

Compared to the current market price of 0.215 AUD, Family Zone Cyber Safety Ltd is Undervalued by 35%.