Family Zone Cyber Safety Ltd
ASX:FZO
Income Statement
Earnings Waterfall
Family Zone Cyber Safety Ltd
Income Statement
Family Zone Cyber Safety Ltd
| Jun-2021 | Jun-2022 | Jun-2023 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
10
N/A
|
45
+362%
|
82
+82%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(7)
|
(15)
|
(27)
|
|
| Gross Profit |
3
N/A
|
31
+1 016%
|
55
+81%
|
|
| Operating Income | ||||
| Operating Expenses |
(24)
|
(88)
|
(139)
|
|
| Selling, General & Administrative |
(24)
|
(78)
|
(115)
|
|
| Depreciation & Amortization |
(3)
|
(11)
|
(24)
|
|
| Other Operating Expenses |
2
|
0
|
0
|
|
| Operating Income |
(22)
N/A
|
(58)
-166%
|
(84)
-45%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(0)
|
(2)
|
(5)
|
|
| Non-Reccuring Items |
0
|
(5)
|
(2)
|
|
| Pre-Tax Income |
(22)
N/A
|
(65)
-198%
|
(91)
-39%
|
|
| Net Income | ||||
| Tax Provision |
0
|
1
|
4
|
|
| Income from Continuing Operations |
(22)
|
(64)
|
(87)
|
|
| Net Income (Common) |
(22)
N/A
|
(64)
-192%
|
(87)
-35%
|
|
| EPS (Diluted) |
-0.06
N/A
|
-0.09
-50%
|
-0.1
-11%
|
|