Gale Pacific Ltd
ASX:GAP
Balance Sheet
Balance Sheet Decomposition
Gale Pacific Ltd
Gale Pacific Ltd
Balance Sheet
Gale Pacific Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
2
|
7
|
4
|
11
|
8
|
4
|
5
|
9
|
9
|
3
|
11
|
13
|
18
|
24
|
25
|
23
|
30
|
28
|
30
|
28
|
24
|
29
|
19
|
|
| Cash |
1
|
2
|
7
|
4
|
11
|
8
|
4
|
5
|
9
|
9
|
3
|
11
|
13
|
18
|
24
|
25
|
23
|
30
|
28
|
30
|
28
|
24
|
29
|
19
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
3
|
7
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
12
|
13
|
29
|
34
|
38
|
20
|
20
|
16
|
14
|
14
|
17
|
19
|
22
|
30
|
30
|
29
|
34
|
28
|
40
|
41
|
47
|
45
|
36
|
33
|
|
| Accounts Receivables |
9
|
11
|
21
|
29
|
32
|
19
|
19
|
14
|
14
|
13
|
17
|
19
|
19
|
27
|
30
|
29
|
34
|
28
|
39
|
41
|
47
|
43
|
35
|
33
|
|
| Other Receivables |
3
|
3
|
7
|
5
|
6
|
1
|
1
|
2
|
1
|
1
|
0
|
1
|
2
|
3
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
1
|
|
| Inventory |
15
|
20
|
34
|
51
|
48
|
30
|
27
|
24
|
20
|
22
|
25
|
28
|
35
|
39
|
45
|
37
|
47
|
46
|
49
|
47
|
56
|
53
|
47
|
51
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
1
|
1
|
1
|
2
|
2
|
4
|
3
|
2
|
4
|
3
|
|
| Total Current Assets |
28
|
35
|
71
|
90
|
97
|
59
|
64
|
47
|
51
|
46
|
45
|
61
|
72
|
89
|
100
|
93
|
105
|
106
|
118
|
122
|
135
|
124
|
116
|
106
|
|
| PP&E Net |
25
|
28
|
32
|
58
|
70
|
61
|
55
|
58
|
50
|
37
|
35
|
35
|
31
|
35
|
30
|
27
|
30
|
35
|
54
|
51
|
57
|
59
|
51
|
50
|
|
| PP&E Gross |
25
|
28
|
32
|
58
|
70
|
61
|
55
|
58
|
50
|
37
|
35
|
35
|
31
|
35
|
30
|
27
|
30
|
35
|
54
|
51
|
57
|
59
|
51
|
50
|
|
| Accumulated Depreciation |
7
|
9
|
13
|
17
|
25
|
17
|
21
|
27
|
33
|
35
|
40
|
47
|
51
|
57
|
88
|
89
|
95
|
99
|
104
|
110
|
116
|
125
|
132
|
141
|
|
| Intangible Assets |
1
|
1
|
2
|
4
|
3
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
3
|
5
|
5
|
4
|
4
|
5
|
5
|
5
|
5
|
9
|
12
|
11
|
|
| Goodwill |
3
|
7
|
9
|
12
|
10
|
9
|
9
|
6
|
6
|
17
|
17
|
20
|
20
|
20
|
21
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
4
|
4
|
3
|
4
|
11
|
7
|
1
|
2
|
5
|
4
|
|
| Other Assets |
3
|
7
|
9
|
12
|
10
|
9
|
9
|
6
|
6
|
17
|
17
|
20
|
20
|
20
|
21
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Total Assets |
57
N/A
|
71
+26%
|
114
+60%
|
164
+44%
|
182
+11%
|
132
-28%
|
130
-1%
|
113
-13%
|
107
-5%
|
100
-7%
|
98
-2%
|
118
+20%
|
126
+7%
|
150
+18%
|
160
+7%
|
132
-18%
|
145
+10%
|
155
+7%
|
192
+24%
|
188
-2%
|
202
+7%
|
198
-2%
|
187
-6%
|
176
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5
|
8
|
16
|
20
|
23
|
11
|
11
|
9
|
7
|
8
|
8
|
12
|
13
|
6
|
10
|
13
|
17
|
11
|
14
|
18
|
17
|
10
|
18
|
11
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
6
|
6
|
5
|
5
|
5
|
|
| Short-Term Debt |
0
|
0
|
1
|
6
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
21
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
7
|
12
|
20
|
56
|
98
|
47
|
33
|
19
|
12
|
15
|
7
|
14
|
3
|
9
|
13
|
7
|
16
|
26
|
27
|
23
|
26
|
45
|
36
|
34
|
|
| Other Current Liabilities |
3
|
2
|
2
|
1
|
1
|
7
|
2
|
3
|
4
|
5
|
4
|
4
|
2
|
9
|
14
|
8
|
7
|
8
|
11
|
13
|
18
|
16
|
12
|
13
|
|
| Total Current Liabilities |
15
|
21
|
38
|
83
|
122
|
65
|
47
|
32
|
23
|
28
|
19
|
29
|
41
|
51
|
39
|
30
|
42
|
48
|
56
|
60
|
67
|
76
|
71
|
63
|
|
| Long-Term Debt |
11
|
14
|
18
|
21
|
12
|
4
|
3
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
20
|
16
|
14
|
15
|
39
|
28
|
37
|
26
|
20
|
22
|
|
| Deferred Income Tax |
3
|
4
|
4
|
5
|
1
|
1
|
2
|
4
|
4
|
5
|
5
|
5
|
5
|
0
|
2
|
2
|
2
|
1
|
8
|
7
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
29
N/A
|
39
+34%
|
61
+55%
|
110
+80%
|
135
+23%
|
72
-47%
|
51
-28%
|
38
-27%
|
28
-26%
|
33
+16%
|
24
-26%
|
35
+45%
|
46
+33%
|
52
+12%
|
61
+17%
|
49
-20%
|
58
+19%
|
64
+12%
|
103
+61%
|
95
-8%
|
104
+9%
|
103
-2%
|
91
-11%
|
86
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
21
|
23
|
39
|
42
|
47
|
82
|
101
|
106
|
106
|
107
|
71
|
71
|
72
|
71
|
71
|
71
|
68
|
65
|
63
|
63
|
63
|
63
|
63
|
63
|
|
| Retained Earnings |
7
|
9
|
14
|
12
|
0
|
22
|
11
|
23
|
17
|
17
|
20
|
22
|
22
|
27
|
32
|
18
|
22
|
26
|
26
|
32
|
32
|
31
|
31
|
25
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
7
|
10
|
22
|
17
|
10
|
13
|
0
|
4
|
6
|
2
|
0
|
1
|
2
|
3
|
0
|
1
|
1
|
|
| Total Equity |
27
N/A
|
32
+17%
|
53
+66%
|
54
+2%
|
47
-14%
|
60
+28%
|
79
+31%
|
75
-4%
|
80
+5%
|
68
-14%
|
74
+9%
|
83
+12%
|
80
-4%
|
98
+22%
|
100
+2%
|
83
-16%
|
87
+5%
|
90
+3%
|
88
-2%
|
93
+5%
|
98
+5%
|
95
-3%
|
95
+0%
|
90
-5%
|
|
| Total Liabilities & Equity |
57
N/A
|
71
+26%
|
114
+60%
|
164
+44%
|
182
+11%
|
132
-28%
|
130
-1%
|
113
-13%
|
107
-5%
|
100
-7%
|
98
-2%
|
118
+20%
|
126
+7%
|
150
+18%
|
160
+7%
|
132
-18%
|
145
+10%
|
155
+7%
|
192
+24%
|
188
-2%
|
202
+7%
|
198
-2%
|
187
-6%
|
176
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
50
|
52
|
60
|
62
|
66
|
116
|
164
|
280
|
280
|
287
|
295
|
297
|
298
|
297
|
297
|
297
|
288
|
282
|
275
|
275
|
276
|
276
|
284
|
285
|
|