Gale Pacific Ltd
ASX:GAP
Cash Flow Statement
Cash Flow Statement
Gale Pacific Ltd
| Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
14
|
14
|
(5)
|
(7)
|
12
|
12
|
11
|
6
|
5
|
17
|
17
|
9
|
11
|
11
|
5
|
(1)
|
(1)
|
3
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
9
|
12
|
11
|
9
|
9
|
10
|
11
|
12
|
12
|
12
|
11
|
12
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
(2)
|
18
|
18
|
3
|
3
|
2
|
2
|
1
|
3
|
5
|
5
|
3
|
1
|
2
|
3
|
4
|
5
|
4
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(4)
|
(2)
|
2
|
2
|
5
|
5
|
3
|
2
|
2
|
2
|
3
|
3
|
1
|
2
|
3
|
2
|
4
|
7
|
5
|
(0)
|
(1)
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
3
|
4
|
|
| Change in Working Capital |
7
|
9
|
6
|
7
|
12
|
9
|
(3)
|
1
|
(2)
|
(2)
|
9
|
10
|
10
|
7
|
11
|
18
|
18
|
12
|
11
|
15
|
9
|
5
|
12
|
7
|
4
|
(1)
|
4
|
6
|
(5)
|
(3)
|
0
|
(0)
|
(13)
|
(16)
|
(4)
|
1
|
(11)
|
1
|
4
|
(15)
|
(17)
|
(21)
|
(10)
|
25
|
12
|
(14)
|
(12)
|
|
| Cash from Operating Activities |
7
N/A
|
9
+34%
|
6
-33%
|
7
+7%
|
12
+84%
|
9
-28%
|
(3)
N/A
|
1
N/A
|
(2)
N/A
|
(2)
-6%
|
9
N/A
|
10
+13%
|
10
+1%
|
7
-28%
|
11
+61%
|
18
+62%
|
18
-3%
|
12
-34%
|
11
-4%
|
15
+35%
|
9
-39%
|
5
-48%
|
12
+134%
|
7
-43%
|
4
-36%
|
(1)
N/A
|
4
N/A
|
15
+241%
|
18
+19%
|
16
-12%
|
20
+26%
|
17
-14%
|
9
-47%
|
5
-42%
|
15
+197%
|
19
+23%
|
7
-62%
|
31
+337%
|
35
+11%
|
8
-77%
|
7
-8%
|
2
-75%
|
8
+367%
|
40
+373%
|
27
-33%
|
5
-82%
|
0
-98%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(4)
|
(7)
|
(6)
|
(7)
|
(14)
|
(25)
|
(29)
|
(21)
|
(12)
|
(4)
|
(3)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(6)
|
(8)
|
(12)
|
(12)
|
(6)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(10)
|
(9)
|
(6)
|
(6)
|
(3)
|
|
| Other Items |
(6)
|
(9)
|
(4)
|
(1)
|
(8)
|
(19)
|
(14)
|
(4)
|
0
|
18
|
16
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
0
|
(2)
|
(2)
|
(1)
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(8)
N/A
|
(14)
-61%
|
(11)
+19%
|
(7)
+35%
|
(15)
-106%
|
(33)
-126%
|
(39)
-18%
|
(32)
+17%
|
(21)
+35%
|
6
N/A
|
12
+89%
|
(2)
N/A
|
(4)
-137%
|
(3)
+19%
|
(1)
+76%
|
(0)
+42%
|
(1)
-160%
|
(1)
-3%
|
(12)
-905%
|
(12)
-3%
|
(1)
+92%
|
(3)
-255%
|
(5)
-45%
|
(5)
0%
|
(3)
+31%
|
(3)
+6%
|
(7)
-105%
|
(6)
+9%
|
(4)
+29%
|
(4)
+5%
|
(4)
+0%
|
(6)
-44%
|
(8)
-30%
|
(12)
-55%
|
(12)
-2%
|
(6)
+51%
|
(4)
+38%
|
(3)
+9%
|
(4)
-13%
|
(4)
-2%
|
(5)
-23%
|
(6)
-32%
|
(10)
-52%
|
(9)
+10%
|
(6)
+29%
|
(5)
+11%
|
(3)
+43%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
1
|
15
|
16
|
0
|
(1)
|
5
|
24
|
19
|
18
|
18
|
(0)
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
7
|
8
|
3
|
(7)
|
11
|
39
|
30
|
16
|
(24)
|
(33)
|
(8)
|
(8)
|
(23)
|
(21)
|
(12)
|
(9)
|
1
|
5
|
(3)
|
(8)
|
10
|
7
|
6
|
10
|
17
|
10
|
(6)
|
(2)
|
1
|
(9)
|
(5)
|
6
|
11
|
11
|
(5)
|
2
|
(9)
|
(18)
|
4
|
2
|
9
|
1
|
(21)
|
(15)
|
(12)
|
(8)
|
|
| Cash Paid for Dividends |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(8)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(4)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(3)
|
(3)
|
(8)
|
(11)
|
(8)
|
(6)
|
(6)
|
(3)
|
0
|
0
|
0
|
|
| Other |
0
|
1
|
1
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(2)
|
(4)
|
(2)
|
(3)
|
(4)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(3)
N/A
|
6
N/A
|
6
+7%
|
1
-83%
|
5
+399%
|
24
+355%
|
36
+54%
|
27
-26%
|
19
-28%
|
(0)
N/A
|
(14)
-2 930%
|
11
N/A
|
10
-3%
|
(23)
N/A
|
(16)
+28%
|
(8)
+54%
|
(9)
-16%
|
(4)
+50%
|
(3)
+27%
|
(9)
-187%
|
(15)
-65%
|
3
N/A
|
(0)
N/A
|
(2)
-263%
|
2
N/A
|
9
+345%
|
6
-32%
|
(9)
N/A
|
(7)
+21%
|
(4)
+40%
|
(15)
-258%
|
(13)
+15%
|
(4)
+70%
|
2
N/A
|
3
+16%
|
(14)
N/A
|
(6)
+59%
|
(16)
-163%
|
(27)
-71%
|
(7)
+75%
|
(6)
+8%
|
4
N/A
|
(4)
N/A
|
(24)
-428%
|
(15)
+36%
|
(12)
+22%
|
(8)
+34%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
(1)
|
5
|
(3)
|
(9)
|
(0)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
2
|
2
|
(1)
|
1
|
1
|
(0)
|
0
|
0
|
(0)
|
(1)
|
1
|
1
|
1
|
0
|
0
|
(2)
|
(2)
|
1
|
2
|
1
|
1
|
(0)
|
0
|
2
|
0
|
|
| Net Change in Cash |
(5)
N/A
|
1
N/A
|
1
-26%
|
0
-83%
|
4
+2 106%
|
(0)
N/A
|
(8)
-1 670%
|
(7)
+8%
|
(4)
+43%
|
4
N/A
|
7
+68%
|
19
+170%
|
15
-19%
|
(14)
N/A
|
(9)
+37%
|
1
N/A
|
8
+479%
|
5
-37%
|
(6)
N/A
|
(6)
-7%
|
(6)
-2%
|
5
N/A
|
8
+79%
|
2
-77%
|
2
+3%
|
5
+189%
|
5
-14%
|
(0)
N/A
|
7
N/A
|
7
+10%
|
0
-94%
|
(2)
N/A
|
(2)
+14%
|
(3)
-39%
|
7
N/A
|
(1)
N/A
|
(2)
-68%
|
11
N/A
|
3
-76%
|
(2)
N/A
|
(2)
-26%
|
1
N/A
|
(5)
N/A
|
7
N/A
|
6
-25%
|
(11)
N/A
|
(11)
+1%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
4
N/A
|
5
+17%
|
(1)
N/A
|
1
N/A
|
6
+461%
|
(5)
N/A
|
(28)
-483%
|
(28)
-1%
|
(23)
+17%
|
(14)
+41%
|
4
N/A
|
7
+61%
|
6
-21%
|
4
-26%
|
10
+147%
|
18
+72%
|
17
-4%
|
11
-36%
|
11
+0%
|
14
+33%
|
8
-44%
|
3
-59%
|
9
+171%
|
3
-71%
|
1
-72%
|
(5)
N/A
|
(2)
+56%
|
9
N/A
|
13
+48%
|
11
-18%
|
15
+40%
|
11
-28%
|
1
-90%
|
(7)
N/A
|
3
N/A
|
13
+307%
|
3
-74%
|
28
+758%
|
31
+10%
|
4
-87%
|
2
-38%
|
(4)
N/A
|
(1)
+74%
|
31
N/A
|
20
-34%
|
(1)
N/A
|
(3)
-270%
|
|