Gold Road Resources Ltd
ASX:GOR
Balance Sheet
Balance Sheet Decomposition
Gold Road Resources Ltd
Gold Road Resources Ltd
Balance Sheet
Gold Road Resources Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
237
|
44
|
101
|
126
|
132
|
74
|
144
|
166
|
|
| Cash |
24
|
34
|
101
|
126
|
132
|
74
|
144
|
166
|
|
| Cash Equivalents |
213
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Total Receivables |
19
|
4
|
2
|
6
|
2
|
3
|
4
|
6
|
|
| Accounts Receivables |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
|
| Inventory |
0
|
1
|
18
|
23
|
37
|
57
|
44
|
41
|
|
| Other Current Assets |
0
|
9
|
1
|
1
|
1
|
2
|
3
|
5
|
|
| Total Current Assets |
257
|
59
|
123
|
157
|
173
|
137
|
195
|
218
|
|
| PP&E Net |
134
|
425
|
473
|
468
|
479
|
481
|
506
|
563
|
|
| PP&E Gross |
134
|
425
|
473
|
468
|
479
|
481
|
506
|
563
|
|
| Accumulated Depreciation |
3
|
4
|
20
|
69
|
131
|
214
|
287
|
372
|
|
| Long-Term Investments |
0
|
0
|
1
|
2
|
1
|
407
|
465
|
742
|
|
| Other Long-Term Assets |
0
|
12
|
11
|
0
|
0
|
5
|
12
|
14
|
|
| Total Assets |
391
N/A
|
495
+27%
|
607
+23%
|
627
+3%
|
652
+4%
|
1 030
+58%
|
1 178
+14%
|
1 536
+30%
|
|
| Liabilities | |||||||||
| Accounts Payable |
12
|
4
|
9
|
11
|
13
|
15
|
16
|
19
|
|
| Accrued Liabilities |
7
|
8
|
20
|
21
|
20
|
27
|
31
|
40
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
7
|
58
|
10
|
11
|
12
|
14
|
14
|
|
| Other Current Liabilities |
0
|
1
|
11
|
16
|
10
|
7
|
25
|
3
|
|
| Total Current Liabilities |
18
|
20
|
98
|
57
|
54
|
60
|
85
|
75
|
|
| Long-Term Debt |
0
|
111
|
142
|
106
|
105
|
110
|
115
|
106
|
|
| Deferred Income Tax |
0
|
0
|
0
|
14
|
23
|
0
|
3
|
93
|
|
| Other Liabilities |
11
|
25
|
31
|
30
|
29
|
27
|
33
|
34
|
|
| Total Liabilities |
29
N/A
|
156
+441%
|
271
+73%
|
208
-23%
|
211
+2%
|
198
-6%
|
236
+19%
|
308
+31%
|
|
| Equity | |||||||||
| Common Stock |
204
|
204
|
204
|
204
|
205
|
434
|
440
|
443
|
|
| Retained Earnings |
158
|
135
|
133
|
216
|
237
|
330
|
434
|
562
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
1
|
0
|
0
|
67
|
69
|
223
|
|
| Total Equity |
362
N/A
|
339
-6%
|
336
-1%
|
419
+25%
|
441
+5%
|
832
+88%
|
942
+13%
|
1 228
+30%
|
|
| Total Liabilities & Equity |
391
N/A
|
495
+27%
|
607
+23%
|
627
+3%
|
652
+4%
|
1 030
+58%
|
1 178
+14%
|
1 536
+30%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
877
|
877
|
879
|
880
|
882
|
1 076
|
1 081
|
1 084
|
|