GPT Group
ASX:GPT

Watchlist Manager
GPT Group Logo
GPT Group
ASX:GPT
Watchlist
Price: 5.48 AUD -0.54% Market Closed
Market Cap: 10.5B AUD

Income Statement

Earnings Waterfall
GPT Group

Revenue
1.1B AUD
Cost of Revenue
-319.6m AUD
Gross Profit
741.9m AUD
Operating Expenses
-102.7m AUD
Operating Income
639.2m AUD
Other Expenses
-261.4m AUD
Net Income
377.8m AUD

Income Statement
GPT Group

Rotate your device to view
Income Statement
Currency: AUD
Dec-2000 Jun-2001 Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
50
50
49
58
70
75
80
95
143
165
156
199
225
216
243
289
262
220
191
144
152
158
134
123
111
104
105
104
109
116
118
111
103
99
104
116
126
127
111
101
106
100
87
96
142
178
205
217
210
0
Revenue
498
N/A
519
+4%
652
+26%
670
+3%
765
+14%
824
+8%
653
-21%
651
0%
685
+5%
668
-2%
844
+26%
1 027
+22%
1 064
+4%
1 130
+6%
882
-22%
669
-24%
1 195
+79%
1 030
-14%
1 018
-1%
627
-38%
564
-10%
599
+6%
618
+3%
634
+3%
639
+1%
642
+1%
620
-3%
609
-2%
648
+6%
684
+6%
688
+1%
690
+0%
705
+2%
715
+1%
707
-1%
729
+3%
753
+3%
771
+2%
807
+5%
772
-4%
717
-7%
746
+4%
795
+7%
812
+2%
813
+0%
851
+5%
900
+6%
938
+4%
989
+5%
1 062
+7%
Gross Profit
Cost of Revenue
(116)
(117)
(119)
(122)
(129)
(133)
(138)
(144)
(146)
(157)
(255)
(361)
(354)
(318)
(293)
(219)
(466)
(256)
(139)
(146)
(149)
(153)
(157)
(164)
(165)
(159)
(155)
(154)
(172)
(185)
(173)
(165)
(170)
(178)
(173)
(182)
(191)
(210)
(223)
(185)
(159)
(186)
(225)
(225)
(223)
(232)
(238)
(262)
(307)
(320)
Gross Profit
382
N/A
402
+5%
533
+33%
548
+3%
636
+16%
691
+9%
515
-25%
507
-2%
539
+6%
511
-5%
589
+15%
665
+13%
711
+7%
813
+14%
589
-28%
449
-24%
730
+62%
775
+6%
879
+13%
481
-45%
415
-14%
446
+7%
461
+3%
473
+3%
474
+0%
483
+2%
465
-4%
455
-2%
476
+5%
499
+5%
515
+3%
526
+2%
535
+2%
537
+0%
534
-1%
547
+2%
562
+3%
561
0%
584
+4%
587
+1%
558
-5%
560
+0%
571
+2%
588
+3%
590
+0%
618
+5%
662
+7%
676
+2%
682
+1%
742
+9%
Operating Income
Operating Expenses
(42)
(42)
(43)
(47)
(50)
(45)
(42)
(281)
(53)
(1 069)
(265)
(51)
(42)
(60)
(114)
(154)
(371)
(1 507)
(94)
(88)
(83)
(86)
(105)
(109)
(100)
(86)
(62)
(60)
(73)
(69)
(68)
(81)
(76)
(91)
(79)
(71)
(79)
(78)
(90)
(148)
(134)
(95)
(170)
(204)
(81)
(87)
(108)
(121)
(96)
(103)
Selling, General & Administrative
(8)
(9)
(9)
(10)
(11)
(11)
(10)
(11)
(12)
(10)
(31)
(32)
(22)
(41)
(92)
(138)
(347)
(83)
(84)
(80)
(76)
(79)
(98)
(102)
(93)
(78)
(53)
(50)
(64)
(61)
(59)
(66)
(69)
(79)
(72)
(63)
(72)
(72)
(83)
(141)
(126)
(89)
(161)
(156)
(85)
(88)
(101)
(97)
(89)
(95)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(7)
(19)
(20)
(19)
(22)
(16)
(24)
(9)
(9)
(8)
(7)
(8)
(7)
(7)
(7)
(7)
(9)
(10)
(9)
(9)
(9)
(9)
(7)
(7)
(8)
(8)
(7)
(7)
(7)
(8)
(9)
(6)
(9)
(7)
0
(4)
(7)
(23)
(7)
(8)
Other Operating Expenses
(33)
(34)
(34)
(37)
(39)
(34)
(31)
(270)
(41)
(1 059)
(227)
0
0
0
0
0
0
(1 416)
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
(6)
0
0
0
0
0
0
0
0
0
(42)
4
5
0
0
0
0
Operating Income
341
N/A
360
+6%
490
+36%
501
+2%
587
+17%
646
+10%
473
-27%
226
-52%
486
+115%
(558)
N/A
324
N/A
614
+90%
668
+9%
752
+13%
474
-37%
295
-38%
359
+22%
(733)
N/A
785
N/A
393
-50%
332
-16%
359
+8%
355
-1%
362
+2%
374
+4%
397
+6%
403
+2%
395
-2%
404
+2%
430
+6%
447
+4%
445
-1%
459
+3%
446
-3%
455
+2%
476
+5%
483
+1%
482
0%
495
+3%
440
-11%
424
-4%
465
+10%
401
-14%
384
-4%
509
+33%
531
+4%
554
+4%
555
+0%
586
+6%
639
+9%
Pre-Tax Income
Interest Income Expense
(24)
(11)
(4)
(5)
(8)
(10)
(12)
(17)
(23)
653
353
652
759
710
722
362
(2 448)
(973)
(584)
(206)
106
213
(55)
(40)
204
171
168
152
221
372
408
577
701
884
830
793
972
578
385
(421)
(622)
627
1 077
808
(36)
(588)
(784)
(1 038)
(759)
(228)
Non-Reccuring Items
0
(3)
(121)
(118)
(193)
(234)
(41)
3
(36)
(30)
(110)
(67)
(42)
(38)
(6)
(198)
(1 152)
189
(12)
(14)
(4)
(1)
0
0
(0)
0
0
0
0
0
(6)
0
(6)
0
(5)
(17)
(11)
11
12
0
(6)
(19)
(56)
0
0
0
(4)
0
(14)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(59)
(64)
(6)
(1)
(1)
2
(0)
(4)
(4)
(4)
(2)
4
15
10
(2)
13
13
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
317
N/A
346
+9%
364
+5%
378
+4%
386
+2%
402
+4%
420
+4%
212
-50%
426
+102%
65
-85%
566
+766%
1 199
+112%
1 385
+16%
1 424
+3%
1 191
-16%
459
-61%
(3 241)
N/A
(1 576)
+51%
125
N/A
167
+33%
433
+159%
570
+32%
302
-47%
321
+6%
574
+79%
565
-2%
568
+1%
545
-4%
628
+15%
817
+30%
859
+5%
1 019
+19%
1 167
+14%
1 342
+15%
1 279
-5%
1 252
-2%
1 445
+15%
1 073
-26%
892
-17%
19
-98%
(204)
N/A
1 073
N/A
1 422
+32%
1 192
-16%
473
-60%
(57)
N/A
(233)
-308%
(483)
-107%
(188)
+61%
411
N/A
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
1
0
(2)
(1)
1
(9)
(15)
(12)
(17)
(8)
(3)
(3)
5
7
3
0
(6)
(8)
(9)
4
4
(2)
1
(22)
(26)
(10)
(9)
(10)
(12)
(12)
(12)
(9)
(7)
1
1
(4)
(4)
(7)
(6)
(13)
(33)
Income from Continuing Operations
317
346
364
378
386
402
420
212
426
66
567
1 197
1 384
1 425
1 183
444
(3 254)
(1 593)
117
165
431
574
309
324
574
559
560
536
633
821
857
1 020
1 144
1 317
1 268
1 244
1 435
1 061
880
7
(213)
1 067
1 423
1 192
469
(62)
(240)
(488)
(201)
378
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
3
1
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
317
N/A
346
+9%
364
+5%
378
+4%
386
+2%
402
+4%
420
+4%
212
-50%
426
+102%
66
-84%
567
+756%
1 197
+111%
1 384
+16%
1 425
+3%
1 185
-17%
380
-68%
(3 255)
N/A
(4 395)
-35%
(1 094)
+75%
245
N/A
682
+178%
780
+14%
221
-72%
254
+15%
570
+125%
551
-3%
547
-1%
530
-3%
620
+17%
812
+31%
866
+7%
1 033
+19%
1 153
+12%
1 319
+14%
1 269
-4%
1 245
-2%
1 452
+17%
1 076
-26%
880
-18%
7
-99%
(213)
N/A
1 067
N/A
1 423
+33%
1 192
-16%
469
-61%
(62)
N/A
(240)
-290%
(488)
-103%
(201)
+59%
378
N/A
EPS (Diluted)
0.6
N/A
0.62
+3%
0.65
+5%
0.66
+2%
0.66
N/A
0.68
+3%
0.71
+4%
0.36
-49%
0.7
+94%
0.11
-84%
0.93
+745%
1.96
+111%
2.25
+15%
2.3
+2%
1.9
-17%
0.58
-69%
-4.9
N/A
-4.06
+17%
-0.74
+82%
0.13
N/A
0.36
+177%
0.42
+17%
0.11
-74%
0.16
+45%
0.31
+94%
0.31
N/A
0.31
N/A
0.3
-3%
0.36
+20%
0.47
+31%
0.48
+2%
0.57
+19%
0.64
+12%
0.73
+14%
0.7
-4%
0.69
-1%
0.79
+14%
0.59
-25%
0.47
-20%
0
N/A
-0.11
N/A
0.55
N/A
0.74
+35%
0.62
-16%
0.24
-61%
-0.03
N/A
-0.13
-333%
-0.25
-92%
-0.1
+60%
0.2
N/A