
GPT Group
ASX:GPT

Intrinsic Value
The intrinsic value of one
GPT
stock under the Base Case scenario is
6.55
AUD.
Compared to the current market price of 4.7 AUD,
GPT Group
is
Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
GPT Group
Fundamental Analysis


Revenue & Expenses Breakdown
GPT Group
Balance Sheet Decomposition
GPT Group
Current Assets | 782.9m |
Cash & Short-Term Investments | 72.2m |
Receivables | 113.3m |
Other Current Assets | 597.4m |
Non-Current Assets | 14.8B |
Long-Term Investments | 14.2B |
PP&E | 11m |
Intangibles | 20.5m |
Other Non-Current Assets | 600.3m |
Free Cash Flow Analysis
GPT Group
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
GPT Group
Revenue
|
988.7m
AUD
|
Cost of Revenue
|
-306.9m
AUD
|
Gross Profit
|
681.8m
AUD
|
Operating Expenses
|
-95.9m
AUD
|
Operating Income
|
585.9m
AUD
|
Other Expenses
|
-786.6m
AUD
|
Net Income
|
-200.7m
AUD
|
GPT Profitability Score
Profitability Due Diligence
GPT Group's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
GPT Group's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
GPT Solvency Score
Solvency Due Diligence
GPT Group's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
GPT Group's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GPT Price Targets Summary
GPT Group
According to Wall Street analysts, the average 1-year price target for
GPT
is 5.26 AUD
with a low forecast of 4.7 AUD and a high forecast of 5.95 AUD.
Dividends
Current shareholder yield for GPT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GPT
stock under the Base Case scenario is
6.55
AUD.
Compared to the current market price of 4.7 AUD,
GPT Group
is
Undervalued by 28%.