GPT Group
ASX:GPT

Watchlist Manager
GPT Group Logo
GPT Group
ASX:GPT
Watchlist
Price: 5.445 AUD -0.46%
Market Cap: 10.4B AUD

Relative Value

The Relative Value of one GPT stock under the Base Case scenario is hidden AUD. Compared to the current market price of 5.445 AUD, GPT Group is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GPT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
20
Median 3Y
9.6
Median 5Y
9.9
Industry
3.8
Forward
10.9
vs History
7
vs Industry
26
Median 3Y
-19.3
Median 5Y
6.1
Industry
16.2
Forward
16.3
vs History
7
vs Industry
27
Median 3Y
14.9
Median 5Y
15.3
Industry
11.2
vs History
41
vs Industry
24
Median 3Y
11.1
Median 5Y
10.6
Industry
12.8
vs History
4
vs Industry
44
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
vs History
69
vs Industry
19
Median 3Y
14.5
Median 5Y
14.9
Industry
6.9
Forward
16.2
vs History
44
vs Industry
22
Median 3Y
20.3
Median 5Y
20.5
Industry
12.5
vs History
65
vs Industry
22
Median 3Y
24
Median 5Y
25.1
Industry
15.8
Forward
17.7
vs History
65
vs Industry
30
Median 3Y
24
Median 5Y
25.1
Industry
19.1
Forward
17.7
vs History
11
vs Industry
30
Median 3Y
22.9
Median 5Y
23
Industry
18.5
vs History
9
vs Industry
30
Median 3Y
23.1
Median 5Y
23.3
Industry
20.5
vs History
4
vs Industry
34
Median 3Y
0.9
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

GPT Competitors Multiples
GPT Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
GPT Group
ASX:GPT
10.5B AUD 9.9 27.7 24.2 24.2
ZA
Growthpoint Properties Ltd
JSE:GRT
57B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
37.8B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14.2B USD 8.5 39 16.5 26.2
ZA
Attacq Ltd
JSE:ATT
11.3B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
11.1B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 18.8 43.5 39.1 49.3
AU
Stockland Corporation Ltd
ASX:SGP
13.9B AUD 4.5 16.9 23.2 23.2
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.6B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
6.8B EUR 13.1 10.6 26.5 26.8
AU
Charter Hall Group
ASX:CHC
11.9B AUD 17.6 53.6 26.3 26.3
P/S Multiple
Revenue Growth P/S to Growth
AU
GPT Group
ASX:GPT
Average P/S: 12.1
9.9
2%
4.9
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-10%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-9%
N/A
US
WP Carey Inc
NYSE:WPC
8.5
6%
1.4
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
18.8
-4%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
4.5
10%
0.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-15%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
13.1
10%
1.3
AU
Charter Hall Group
ASX:CHC
17.6
14%
1.3
P/E Multiple
Earnings Growth PEG
AU
GPT Group
ASX:GPT
Average P/E: 31.9
27.7
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
3%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
2%
N/A
US
WP Carey Inc
NYSE:WPC
39
10%
3.9
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-10%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
43.5
-12%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
16.9
7%
2.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
11%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
10.6
7%
1.5
AU
Charter Hall Group
ASX:CHC
53.6
34%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
GPT Group
ASX:GPT
Average EV/EBITDA: 26
24.2
18%
1.3
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.5
8%
2.1
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
39.1
-2%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.2
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
26.5
10%
2.6
AU
Charter Hall Group
ASX:CHC
26.3
21%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
GPT Group
ASX:GPT
Average EV/EBIT: 29.4
24.2
18%
1.3
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26.2
11%
2.4
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
49.3
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
23.2
18%
1.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
26.8
20%
1.3
AU
Charter Hall Group
ASX:CHC
26.3
20%
1.3