First Time Loading...
K

Konami Group Corp
XMUN:KOA

Watchlist Manager
Konami Group Corp
XMUN:KOA
Watchlist
Price: 56 EUR 1.82% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

KONAMI Group Corp. engages in the development, production, and distribution of amusement arcade games, video game software products, social games, and entertainment content. [ Read More ]

The intrinsic value of one KOA stock under the Base Case scenario is 45.59 EUR. Compared to the current market price of 56 EUR, Konami Group Corp is Overvalued by 19%.

Key Points:
KOA Intrinsic Value
Base Case
45.59 EUR
Overvaluation 19%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Konami Group Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KOA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Konami Group Corp

Provide an overview of the primary business activities
of Konami Group Corp.

What unique competitive advantages
does Konami Group Corp hold over its rivals?

What risks and challenges
does Konami Group Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Konami Group Corp.

Provide P/S
for Konami Group Corp.

Provide P/E
for Konami Group Corp.

Provide P/OCF
for Konami Group Corp.

Provide P/FCFE
for Konami Group Corp.

Provide P/B
for Konami Group Corp.

Provide EV/S
for Konami Group Corp.

Provide EV/GP
for Konami Group Corp.

Provide EV/EBITDA
for Konami Group Corp.

Provide EV/EBIT
for Konami Group Corp.

Provide EV/OCF
for Konami Group Corp.

Provide EV/FCFF
for Konami Group Corp.

Provide EV/IC
for Konami Group Corp.

What are the Revenue projections
for Konami Group Corp?

How accurate were the past Revenue estimates
for Konami Group Corp?

What are the Net Income projections
for Konami Group Corp?

How accurate were the past Net Income estimates
for Konami Group Corp?

What are the EPS projections
for Konami Group Corp?

How accurate were the past EPS estimates
for Konami Group Corp?

What are the EBIT projections
for Konami Group Corp?

How accurate were the past EBIT estimates
for Konami Group Corp?

Compare the revenue forecasts
for Konami Group Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Konami Group Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Konami Group Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Konami Group Corp compared to its peers.

Compare the P/E ratios
of Konami Group Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Konami Group Corp with its peers.

Analyze the financial leverage
of Konami Group Corp compared to its main competitors.

Show all profitability ratios
for Konami Group Corp.

Provide ROE
for Konami Group Corp.

Provide ROA
for Konami Group Corp.

Provide ROIC
for Konami Group Corp.

Provide ROCE
for Konami Group Corp.

Provide Gross Margin
for Konami Group Corp.

Provide Operating Margin
for Konami Group Corp.

Provide Net Margin
for Konami Group Corp.

Provide FCF Margin
for Konami Group Corp.

Show all solvency ratios
for Konami Group Corp.

Provide D/E Ratio
for Konami Group Corp.

Provide D/A Ratio
for Konami Group Corp.

Provide Interest Coverage Ratio
for Konami Group Corp.

Provide Altman Z-Score Ratio
for Konami Group Corp.

Provide Quick Ratio
for Konami Group Corp.

Provide Current Ratio
for Konami Group Corp.

Provide Cash Ratio
for Konami Group Corp.

What is the historical Revenue growth
over the last 5 years for Konami Group Corp?

What is the historical Net Income growth
over the last 5 years for Konami Group Corp?

What is the current Free Cash Flow
of Konami Group Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Konami Group Corp.

Financials

Balance Sheet Decomposition
Konami Group Corp

Current Assets 310.6B
Cash & Short-Term Investments 238.3B
Receivables 44.6B
Other Current Assets 27.7B
Non-Current Assets 268B
Long-Term Investments 20.5B
PP&E 153.8B
Intangibles 60B
Other Non-Current Assets 33.6B
Current Liabilities 77.5B
Accounts Payable 37.8B
Other Current Liabilities 39.7B
Non-Current Liabilities 93.5B
Long-Term Debt 59.9B
Other Non-Current Liabilities 33.7B
Efficiency

Earnings Waterfall
Konami Group Corp

Revenue
340.5B JPY
Cost of Revenue
-193.3B JPY
Gross Profit
147.2B JPY
Operating Expenses
-76.5B JPY
Operating Income
70.7B JPY
Other Expenses
-18.9B JPY
Net Income
51.8B JPY

Free Cash Flow Analysis
Konami Group Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

KOA Profitability Score
Profitability Due Diligence

Konami Group Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Operating Income
59/100
Profitability
Score

Konami Group Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

KOA Solvency Score
Solvency Due Diligence

Konami Group Corp's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Negative Net Debt
Low D/E
84/100
Solvency
Score

Konami Group Corp's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KOA Price Targets Summary
Konami Group Corp

There are no price targets for KOA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

KOA Price
Konami Group Corp

1M 1M
-13%
6M 6M
+12%
1Y 1Y
+28%
3Y 3Y
+13%
5Y 5Y
+243%
10Y 10Y
+15 814%
Annual Price Range
56
52w Low
43.6
52w High
64.4
Price Metrics
Average Annual Return 31.82%
Standard Deviation of Annual Returns 42.26%
Max Drawdown -52%
Shares Statistics
Market Capitalization 7.6B EUR
Shares Outstanding 135 558 253
Percentage of Shares Shorted
N/A

KOA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Konami Group Corp

Country

Japan

Industry

Media

Market Cap

7.6B EUR

Dividend Yield

135.71%

Description

KONAMI Group Corp. engages in the development, production, and distribution of amusement arcade games, video game software products, social games, and entertainment content. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 4,881 full-time employees. The firm operates in four business segments. The Digital Entertainment segment is engaged in the production, manufacture and sale of mobile games, card games, home games and other digital contents. The Amusement segment is engaged in the production, manufacturing and sales of amusement machines. The Gaming and Systems segment is engaged in the production, manufacturing and sales of gaming machines and casino management systems, as well as the provision of related services. The Sports segment is engaged in the operation of fitness, swimming, gymnastics, dance, soccer, tennis, golf schools and other schools, as well as the sales of sports related products.

Contact

TOKYO-TO
Chuo-Ku
39F, Harumi Island Triton Square Office Tower Y, 1-8-11, Harumi
+81366360573
https://www.konami.com/

IPO

1984-10-01

Employees

4 881

Officers

See Also

Discover More
What is the Intrinsic Value of one KOA stock?

The intrinsic value of one KOA stock under the Base Case scenario is 45.59 EUR.

Is KOA stock undervalued or overvalued?

Compared to the current market price of 56 EUR, Konami Group Corp is Overvalued by 19%.