H

Hygrovest Ltd
ASX:HGV

Watchlist Manager
Hygrovest Ltd
ASX:HGV
Watchlist
Price: 0.05 AUD
Market Cap: 10.5m AUD

Relative Value

HGV doesn't have a meaningful market cap.

The Relative Value of one HGV stock under the Base Case scenario is 0.003 AUD. Compared to the current market price of 0.05 AUD, Hygrovest Ltd is Overvalued by 95%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HGV Relative Value
Base Case
0.003 AUD
Overvaluation 95%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
7
Median 3Y
51.1
Median 5Y
41.7
Industry
2
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-2.4
Industry
18.2
vs History
vs Industry
20
Median 3Y
-3
Median 5Y
-3
Industry
11.3
vs History
vs Industry
17
Median 3Y
-3
Median 5Y
-3
Industry
14.2
vs History
44
vs Industry
56
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
vs History
vs Industry
Median 3Y
-53.4
Median 5Y
-45.7
Industry
3.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
36
vs Industry
16
Median 3Y
11.8
Median 5Y
12.5
Industry
11.1
vs History
36
vs Industry
17
Median 3Y
11.8
Median 5Y
12.5
Industry
13.4
vs History
25
vs Industry
26
Median 3Y
3.2
Median 5Y
3.1
Industry
11.5
vs History
25
vs Industry
23
Median 3Y
3.2
Median 5Y
3.1
Industry
12.5
vs History
vs Industry
Median 3Y
-128.8
Median 5Y
-24
Industry
1.7

Multiples Across Competitors

HGV Competitors Multiples
Hygrovest Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Hygrovest Ltd
ASX:HGV
10.5m AUD 51 -80.3 12.5 12.5
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
185B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
SAB Industries Ltd
BSE:539112
9.1T INR 22 639.7 33 430.3 185 287.6 198 410
NL
Nepi Rockcastle NV
JSE:NRP
86B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.8B CHF 0 0 0 0
US
Coupang Inc
F:788
39.9B EUR 1.4 120.2 32.6 53.6
US
Reddit Inc
NYSE:RDDT
42.5B USD 22.3 121.8 144.4 153.2
US
CoreWeave Inc
NASDAQ:CRWV
36.1B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
35.9B USD 16 -2 121.5 -1 055.1 -478.6
P/S Multiple
Revenue Growth P/S to Growth
AU
H
Hygrovest Ltd
ASX:HGV
Average P/S: 3 847
51
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
22 639.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
Coupang Inc
F:788
1.4
16%
0.1
US
R
Reddit Inc
NYSE:RDDT
22.3
44%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
16
22%
0.7
P/E Multiple
Earnings Growth PEG
AU
H
Hygrovest Ltd
ASX:HGV
Average P/E: 9 423.3
Negative Multiple: -80.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
33 430.3
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
Coupang Inc
F:788
120.2
121%
1
US
R
Reddit Inc
NYSE:RDDT
121.8
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 121.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
H
Hygrovest Ltd
ASX:HGV
Average EV/EBITDA: 37 778.9
12.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
185 287.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
32.6
57%
0.6
US
R
Reddit Inc
NYSE:RDDT
144.4
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 055.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
H
Hygrovest Ltd
ASX:HGV
Average EV/EBIT: 40 433.3
12.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
198 410
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
53.6
78%
0.7
US
R
Reddit Inc
NYSE:RDDT
153.2
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -478.6 N/A N/A