Watchlist Manager

Watchlist

Price: 1.035 AUD -1.43% Market Closed

Market Cap: AU$316.8m

Balance Sheet

Dec 31, 2022	674.5m
Jun 30, 2022	925.2m

Dec 31, 2022	350.8m
Jun 30, 2022	380.6m

Dec 31, 2022	323.6m
Jun 30, 2022	544.6m

Currency: AUD

		Dec-2020	Dec-2021	Dec-2022
Assets
Cash & Cash Equivalents		65	257	24
Cash		65	257	24
Short-Term Investments		50	0	0
Total Receivables		45	51	66
Accounts Receivables		41	49	60
Other Receivables		5	3	5
Other Current Assets		3	2	28
Total Current Assets		164	310	117
PP&E Net		50	40	85
PP&E Gross		50	40	85
Accumulated Depreciation		62	65	66
Intangible Assets		373	372	437
Goodwill		0	0	0
Long-Term Investments		98	57	34
Other Long-Term Assets		7	2	1
Other Assets		0	0	0
Total Assets		693 N/A	781 +13%	674 -14%
Liabilities
Accounts Payable		22	41	31
Accrued Liabilities		4	6	12
Short-Term Debt		0	0	0
Current Portion of Long-Term Debt		14	10	9
Other Current Liabilities		5	26	12
Total Current Liabilities		45	84	64
Long-Term Debt		31	89	114
Deferred Income Tax		120	111	129
Minority Interest		36	37	36
Other Liabilities		5	4	8
Total Liabilities		237 N/A	325 +37%	351 +8%
Equity
Common Stock		1 481	1 476	1 548
Retained Earnings		1 047	1 019	1 223
Unrealized Security Profit/Loss		22	0	0
Treasury Stock		2	2	2
Other Equity		2	1	1
Total Equity		456 N/A	456 +0%	324 -29%
Total Liabilities & Equity		693 N/A	781 +13%	674 -14%
Shares Outstanding
Common Shares Outstanding		278	275	309

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 320,300+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.