Hub24 Ltd
ASX:HUB

Watchlist Manager
Hub24 Ltd Logo
Hub24 Ltd
ASX:HUB
Watchlist
Price: 87.08 AUD 0.51% Market Closed
Market Cap: 7.1B AUD

Intrinsic Value

The intrinsic value of one HUB stock under the Base Case scenario is 40.19 AUD. Compared to the current market price of 87.08 AUD, Hub24 Ltd is Overvalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HUB Intrinsic Value
40.19 AUD
Overvaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hub24 Ltd

Valuation History Unavailable

Historical valuation for HUB cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare HUB to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Growing competition from rival platforms like Netwealth and Praemium could compress margins and erode Hub24’s market share as the industry consolidates.

Bull Theses

Hub24’s superior platform technology and strong relationships with independent financial advisers position it to capture disproportionate net inflows in a shifting wealth management market.

Show More Less
How do you feel about HUB?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Hub24 Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hub24 Ltd

Current Assets 155.4m
Cash & Short-Term Investments 103.1m
Receivables 42.8m
Other Current Assets 9.5m
Non-Current Assets 497.3m
Long-Term Investments 17.3m
PP&E 37.5m
Intangibles 439.8m
Other Non-Current Assets 2.8m
Efficiency

Free Cash Flow Analysis
Hub24 Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hub24 Ltd

Revenue
365.6m AUD
Cost of Revenue
-32.6m AUD
Gross Profit
333.1m AUD
Operating Expenses
-251.8m AUD
Operating Income
81.2m AUD
Other Expenses
-22.5m AUD
Net Income
58.8m AUD
Fundamental Scores

HUB Profitability Score
Profitability Due Diligence

Hub24 Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
63/100
Profitability
Score

Hub24 Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

HUB Solvency Score
Solvency Due Diligence

Hub24 Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
69/100
Solvency
Score

Hub24 Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HUB Price Targets Summary
Hub24 Ltd

Wall Street analysts forecast HUB stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HUB is 72.77 AUD with a low forecast of 43.43 AUD and a high forecast of 89.25 AUD.

Lowest
Price Target
43.43 AUD
50% Downside
Average
Price Target
72.77 AUD
16% Downside
Highest
Price Target
89.25 AUD
2% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HUB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

HUB Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one HUB stock?

The intrinsic value of one HUB stock under the Base Case scenario is 40.19 AUD.

Is HUB stock undervalued or overvalued?

Compared to the current market price of 87.08 AUD, Hub24 Ltd is Overvalued by 54%.

Back to Top