First Time Loading...

Hub24 Ltd
ASX:HUB

Watchlist Manager
Hub24 Ltd Logo
Hub24 Ltd
ASX:HUB
Watchlist
Price: 41.43 AUD 2.07% Market Closed
Updated: May 8, 2024

Intrinsic Value

HUB24 Ltd. engages in the provision of investment and superannuation portfolio administration and licensee services. [ Read More ]

The intrinsic value of one HUB stock under the Base Case scenario is 30.56 AUD. Compared to the current market price of 41.43 AUD, Hub24 Ltd is Overvalued by 26%.

Key Points:
HUB Intrinsic Value
Base Case
30.56 AUD
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hub24 Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HUB stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hub24 Ltd

Provide an overview of the primary business activities
of Hub24 Ltd.

What unique competitive advantages
does Hub24 Ltd hold over its rivals?

What risks and challenges
does Hub24 Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hub24 Ltd.

Provide P/S
for Hub24 Ltd.

Provide P/E
for Hub24 Ltd.

Provide P/OCF
for Hub24 Ltd.

Provide P/FCFE
for Hub24 Ltd.

Provide P/B
for Hub24 Ltd.

Provide EV/S
for Hub24 Ltd.

Provide EV/GP
for Hub24 Ltd.

Provide EV/EBITDA
for Hub24 Ltd.

Provide EV/EBIT
for Hub24 Ltd.

Provide EV/OCF
for Hub24 Ltd.

Provide EV/FCFF
for Hub24 Ltd.

Provide EV/IC
for Hub24 Ltd.

Show me price targets
for Hub24 Ltd made by professional analysts.

What are the Revenue projections
for Hub24 Ltd?

How accurate were the past Revenue estimates
for Hub24 Ltd?

What are the Net Income projections
for Hub24 Ltd?

How accurate were the past Net Income estimates
for Hub24 Ltd?

What are the EPS projections
for Hub24 Ltd?

How accurate were the past EPS estimates
for Hub24 Ltd?

What are the EBIT projections
for Hub24 Ltd?

How accurate were the past EBIT estimates
for Hub24 Ltd?

Compare the revenue forecasts
for Hub24 Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hub24 Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hub24 Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hub24 Ltd compared to its peers.

Compare the P/E ratios
of Hub24 Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hub24 Ltd with its peers.

Analyze the financial leverage
of Hub24 Ltd compared to its main competitors.

Show all profitability ratios
for Hub24 Ltd.

Provide ROE
for Hub24 Ltd.

Provide ROA
for Hub24 Ltd.

Provide ROIC
for Hub24 Ltd.

Provide ROCE
for Hub24 Ltd.

Provide Gross Margin
for Hub24 Ltd.

Provide Operating Margin
for Hub24 Ltd.

Provide Net Margin
for Hub24 Ltd.

Provide FCF Margin
for Hub24 Ltd.

Show all solvency ratios
for Hub24 Ltd.

Provide D/E Ratio
for Hub24 Ltd.

Provide D/A Ratio
for Hub24 Ltd.

Provide Interest Coverage Ratio
for Hub24 Ltd.

Provide Altman Z-Score Ratio
for Hub24 Ltd.

Provide Quick Ratio
for Hub24 Ltd.

Provide Current Ratio
for Hub24 Ltd.

Provide Cash Ratio
for Hub24 Ltd.

What is the historical Revenue growth
over the last 5 years for Hub24 Ltd?

What is the historical Net Income growth
over the last 5 years for Hub24 Ltd?

What is the current Free Cash Flow
of Hub24 Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hub24 Ltd.

Financials

Balance Sheet Decomposition
Hub24 Ltd

Current Assets 105.5m
Cash & Short-Term Investments 60.8m
Receivables 37.4m
Other Current Assets 7.3m
Non-Current Assets 484.2m
Long-Term Investments 13.6m
PP&E 10.4m
Intangibles 458m
Other Non-Current Assets 2.1m
Current Liabilities 39.4m
Accounts Payable 2.6m
Accrued Liabilities 32.3m
Other Current Liabilities 4.4m
Non-Current Liabilities 45.8m
Long-Term Debt 35.1m
Other Non-Current Liabilities 10.7m
Efficiency

Earnings Waterfall
Hub24 Ltd

Revenue
297.7m AUD
Cost of Revenue
-23.5m AUD
Gross Profit
274.2m AUD
Operating Expenses
-208.6m AUD
Operating Income
65.7m AUD
Other Expenses
-21.5m AUD
Net Income
44.2m AUD

Free Cash Flow Analysis
Hub24 Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

HUB Profitability Score
Profitability Due Diligence

Hub24 Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
60/100
Profitability
Score

Hub24 Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

HUB Solvency Score
Solvency Due Diligence

Hub24 Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
67/100
Solvency
Score

Hub24 Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HUB Price Targets Summary
Hub24 Ltd

Wall Street analysts forecast HUB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HUB is 41.47 AUD with a low forecast of 31.82 AUD and a high forecast of 47.78 AUD.

Lowest
Price Target
31.82 AUD
23% Downside
Average
Price Target
41.47 AUD
0% Upside
Highest
Price Target
47.78 AUD
15% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

HUB Price
Hub24 Ltd

1M 1M
-3%
6M 6M
+24%
1Y 1Y
+52%
3Y 3Y
+81%
5Y 5Y
+213%
10Y 10Y
+5 304%
Annual Price Range
41.43
52w Low
23.91
52w High
42.79
Price Metrics
Average Annual Return 26.35%
Standard Deviation of Annual Returns 52.42%
Max Drawdown -54%
Shares Statistics
Market Capitalization 3.4B AUD
Shares Outstanding 81 058 858
Percentage of Shares Shorted
N/A

HUB Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hub24 Ltd Logo
Hub24 Ltd

Country

Australia

Industry

Financial Services

Market Cap

3.4B AUD

Dividend Yield

0.89%

Description

HUB24 Ltd. engages in the provision of investment and superannuation portfolio administration and licensee services. The company is headquartered in Sydney, New South Wales. The company went IPO on 2007-07-05. The company operates through three segments: Platform, Licensee, and IT (Information Technology) Services. Platform provides portfolio administration services that enables financial advisers to offer clients a range of investments, including market managed portfolio functionality, trading, insurance, non-custody portfolio administration and reporting and corporate action management for investors, such as individuals, companies, trusts or self-managed super fund. Licensee provides compliance, software, education, and support to advisor practices enabling advisors to provide financial advice over a range of products. Licensee services provides application and technology products to the financial services industry. The company focuses on delivery of solutions that support financial professionals to implement strategic, investment and tax advice.

Contact

NEW SOUTH WALES
Sydney
L 2 7 Macquarie Pl
+61300854994.0
https://www.hub24.com.au/

IPO

2007-07-05

Employees

-

Officers

MD & Executive Director
Mr. Andrew Alcock B BUS, GAICD
CFO & Joint Company Secretary
Ms. Kitrina Shanahan CPA, CIMA, M.B.A.
Chief Operating Officer
Mr. Craig Lawrenson
Group Chief Information Officer
Mr. Paul Biggs
General Counsel and Compliance & Risk
Ms. Wendy McIntyre B.A., L.L.B.
Chief People Officer
Ms. Amy Rixon
Show More
Chief Growth Officer
Ms. Chesne Stafford
Chief Risk Officer
Ms. Deborah Latimer
Company Secretary
Mr. Andrew John Brown M.A.I.C.D.
Show Less

See Also

Discover More
What is the Intrinsic Value of one HUB stock?

The intrinsic value of one HUB stock under the Base Case scenario is 30.56 AUD.

Is HUB stock undervalued or overvalued?

Compared to the current market price of 41.43 AUD, Hub24 Ltd is Overvalued by 26%.