Hub24 Ltd
ASX:HUB

Watchlist Manager
Hub24 Ltd Logo
Hub24 Ltd
ASX:HUB
Watchlist
Price: 75.88 AUD 2.49% Market Closed
Market Cap: 6.2B AUD

Relative Value

The Relative Value of one HUB stock under the Base Case scenario is 47.16 AUD. Compared to the current market price of 75.88 AUD, Hub24 Ltd is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HUB Relative Value
Base Case
47.16 AUD
Overvaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
11
Median 3Y
10.7
Median 5Y
11.5
Industry
3
Forward
15.1
vs History
49
vs Industry
4
Median 3Y
97.2
Median 5Y
102
Industry
14.4
Forward
67.3
vs History
46
vs Industry
6
Median 3Y
44.5
Median 5Y
49.1
Industry
9.6
vs History
55
vs Industry
7
Median 3Y
68.8
Median 5Y
69.8
Industry
12.1
vs History
14
vs Industry
3
Median 3Y
5.9
Median 5Y
8.7
Industry
1.2
vs History
12
vs Industry
12
Median 3Y
10.6
Median 5Y
11.3
Industry
4.7
Forward
15
vs History
15
vs Industry
16
Median 3Y
11.6
Median 5Y
12.6
Industry
6.9
vs History
26
vs Industry
9
Median 3Y
49.2
Median 5Y
55.7
Industry
13.6
Forward
37.7
vs History
26
vs Industry
6
Median 3Y
49.2
Median 5Y
55.7
Industry
13.9
Forward
47.2
vs History
44
vs Industry
8
Median 3Y
43.6
Median 5Y
48.9
Industry
11.8
vs History
50
vs Industry
7
Median 3Y
61.3
Median 5Y
66
Industry
13
vs History
30
vs Industry
4
Median 3Y
5.6
Median 5Y
9.4
Industry
0.9

Multiples Across Competitors

HUB Competitors Multiples
Hub24 Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Hub24 Ltd
ASX:HUB
6.1B AUD 16.8 104.6 75.1 75.1
US
Morgan Stanley
NYSE:MS
193.2B USD 1.8 14.1 34.2 43.6
US
Goldman Sachs Group Inc
NYSE:GS
175.9B USD 1.4 12.4 50.6 57
EG
EFG Hermes Holdings SAE
LSE:EFGD
167.9B USD 331.8 2 010.3 13 538.3 0
US
Charles Schwab Corp
NYSE:SCHW
152.2B USD 5.8 25.3 42.4 49.6
US
Interactive Brokers Group Inc
NASDAQ:IBKR
76.7B USD 8 96.7 22.8 23.2
CN
CITIC Securities Co Ltd
SSE:600030
371.7B CNY 5.1 17.8 23.7 23.7
US
Robinhood Markets Inc
NASDAQ:HOOD
43B USD 13.2 27 32 34
CN
Guotai Junan Securities Co Ltd
SSE:601211
303.8B CNY 6.2 24.5 35.9 35.9
US
Raymond James Financial Inc
NYSE:RJF
29B USD 1.9 13.3 25.8 27.4
US
LPL Financial Holdings Inc
NASDAQ:LPLA
24.9B USD 2 23.5 12.8 16.1