First Time Loading...

Insurance Australia Group Ltd
ASX:IAG

Watchlist Manager
Insurance Australia Group Ltd Logo
Insurance Australia Group Ltd
ASX:IAG
Watchlist
Price: 6.5 AUD 2.85% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

25B
-0.5%
Assets
Growth Rates:
1 Year
-28%
3 Years
-23%
5 Years
-13%
7 Years
-15%
10 Years
-6%
18.3B
-0.6%
Liabilities
Growth Rates:
1 Year
-34%
3 Years
-29%
5 Years
-19%
7 Years
-20%
10 Years
-10%
6.6B
-0.3%
Equity
Growth Rates:
1 Year
+2%
3 Years
+4%
5 Years
+9%
7 Years
+4%
10 Years
+9%

Balance Sheet Decomposition
Insurance Australia Group Ltd

25B
Assets
18.3B
Liabilities
25B
Assets
18.3B
Liabilities
Cash & Short-Term Investments 570m
PP&E 579m
Long-Term Investments 12.4B
Other Assets 11.4B
Insurance Policy Liabilities 14.1B
Long Term Debt 3B
Other Liabilities 1.2B

Balance Sheet
Insurance Australia Group Ltd

Rotate your device to view
Balance Sheet
Currency: AUD
Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023
Assets
Cash & Cash Equivalents
447
306
263
424
448
538
405
326
350
474
Cash Equivalents
447
306
263
424
448
538
405
326
350
474
Total Receivables
628
251
230
458
305
239
325
311
327
519
Insurance Receivable
3 316
3 251
3 334
3 363
3 589
3 747
3 719
3 873
4 103
4 799
Deferred Policy Acquisition Cost
1 028
1 015
1 051
1 750
2 494
2 523
2 534
2 608
2 804
3 206
Total Current Assets
628
251
230
458
305
239
325
311
327
519
PP&E Net
249
235
204
182
180
181
663
610
592
591
Intangible Assets
700
646
457
385
313
235
272
391
588
3 632
Goodwill
2 840
2 915
2 953
2 947
2 870
2 863
2 862
2 829
2 823
2 830
Note Receivable
0
102
153
156
116
209
312
0
31
31
Long-Term Investments
15 949
16 096
13 432
12 641
11 564
11 228
10 451
12 447
11 844
11 832
Other Long-Term Assets
313
499
603
545
1 199
514
608
1 325
1 297
657
Other Assets
7 027
9 001
10 303
9 693
9 558
9 872
10 405
11 558
12 147
10 181
Total Assets
29 657
N/A
31 402
+6%
30 030
-4%
29 597
-1%
29 766
+1%
29 286
-2%
29 694
+1%
33 449
+13%
34 083
+2%
25 087
-26%
Liabilities
Insurance Policy Liabilities
11 937
20 283
18 809
18 414
17 784
17 843
17 970
21 033
22 087
14 234
Accounts Payable
802
814
1 085
1 020
915
981
923
961
958
712
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
924
562
376
857
636
511
796
941
773
33
Total Current Liabilities
1 726
1 376
1 461
1 877
1 551
1 492
1 719
1 902
1 731
745
Long-Term Debt
1 752
1 762
1 962
1 624
1 960
2 080
2 181
2 572
2 584
2 636
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
Minority Interest
416
399
469
449
511
551
607
310
337
404
Other Liabilities
446
765
766
671
1 291
916
1 140
1 386
1 181
415
Total Liabilities
23 089
N/A
24 585
+6%
23 467
-5%
23 035
-2%
23 097
+0%
22 882
-1%
23 617
+3%
27 203
+15%
27 920
+3%
18 434
-34%
Equity
Common Stock
6 775
7 275
7 275
7 082
7 082
6 617
6 617
7 386
7 386
7 264
Retained Earnings
123
307
666
463
353
185
492
1 097
1 172
610
Treasury Stock
94
83
43
38
27
48
49
33
24
21
Other Equity
10
68
3
19
33
20
1
10
27
20
Total Equity
6 568
N/A
6 817
+4%
6 563
-4%
6 562
0%
6 669
+2%
6 404
-4%
6 077
-5%
6 246
+3%
6 163
-1%
6 653
+8%
Total Liabilities & Equity
29 657
N/A
31 402
+6%
30 030
-4%
29 597
-1%
29 766
+1%
29 286
-2%
29 694
+1%
33 449
+13%
34 083
+2%
25 087
-26%
Shares Outstanding
Common Shares Outstanding
2 341
2 373
2 373
2 310
2 310
2 311
2 311
2 465
2 465
2 441

See Also

Summary
IAG intrinsic value, competitors valuation, and company profile.
DCF Valuation
IAG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IAG stock valuation using valuation multiples.
Wall Street Estimates
IAG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IAG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.