Insurance Australia Group Ltd
ASX:IAG
Cash Flow Statement
Cash Flow Statement
Insurance Australia Group Ltd
Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
(116)
|
(123)
|
(312)
|
(311)
|
(367)
|
(489)
|
(377)
|
(391)
|
(344)
|
(206)
|
(206)
|
(186)
|
(74)
|
(50)
|
(108)
|
(144)
|
(270)
|
(250)
|
(269)
|
(424)
|
(441)
|
(432)
|
(445)
|
(351)
|
(277)
|
(388)
|
(281)
|
(137)
|
(341)
|
(379)
|
(331)
|
(406)
|
(308)
|
(234)
|
(206)
|
31
|
(79)
|
(270)
|
(107)
|
(112)
|
(142)
|
|
Cash Interest Paid |
(58)
|
(46)
|
(50)
|
(62)
|
(89)
|
(82)
|
(83)
|
(124)
|
(137)
|
(102)
|
(90)
|
(96)
|
(85)
|
(87)
|
(85)
|
(84)
|
(83)
|
(88)
|
(93)
|
(88)
|
(87)
|
(95)
|
(101)
|
(102)
|
(102)
|
(95)
|
(94)
|
(86)
|
(76)
|
(87)
|
(86)
|
(88)
|
(97)
|
(90)
|
(76)
|
(84)
|
(89)
|
(90)
|
(97)
|
(128)
|
(156)
|
|
Change in Working Capital |
(920)
|
(1 072)
|
(1 065)
|
(1 137)
|
(1 171)
|
(1 149)
|
(1 183)
|
(1 196)
|
(1 205)
|
(1 257)
|
(1 288)
|
(1 248)
|
(1 183)
|
(1 079)
|
(1 250)
|
(1 181)
|
(542)
|
(316)
|
(427)
|
(596)
|
(729)
|
(29)
|
(932)
|
(2 127)
|
(1 803)
|
(1 467)
|
(1 509)
|
(1 739)
|
(1 774)
|
(1 539)
|
(1 032)
|
(1 045)
|
(1 405)
|
(1 472)
|
(1 388)
|
(1 639)
|
(1 870)
|
(1 723)
|
(1 711)
|
(1 845)
|
6 269
|
|
Cash from Operating Activities |
1 226
N/A
|
1 169
-5%
|
906
-22%
|
921
+2%
|
654
-29%
|
387
-41%
|
422
+9%
|
401
-5%
|
275
-31%
|
5
-98%
|
156
+3 020%
|
414
+165%
|
800
+93%
|
1 115
+39%
|
821
-26%
|
620
-24%
|
953
+54%
|
1 514
+59%
|
1 807
+19%
|
1 790
-1%
|
1 323
-26%
|
1 077
-19%
|
892
-17%
|
698
-22%
|
(674)
N/A
|
(1 946)
-189%
|
(395)
+80%
|
636
N/A
|
190
-70%
|
(53)
N/A
|
289
N/A
|
589
+104%
|
407
-31%
|
381
-6%
|
998
+162%
|
1 610
+61%
|
1 222
-24%
|
899
-26%
|
776
-14%
|
452
-42%
|
968
+114%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Other Items |
(2 195)
|
(784)
|
(262)
|
(196)
|
420
|
822
|
100
|
(124)
|
241
|
1 089
|
596
|
(352)
|
(103)
|
(849)
|
(730)
|
38
|
(702)
|
(769)
|
(1 336)
|
(1 481)
|
(439)
|
(295)
|
(1 196)
|
(1 692)
|
866
|
2 367
|
1 472
|
1 118
|
687
|
391
|
796
|
1 075
|
756
|
1 568
|
(645)
|
(2 418)
|
(1 283)
|
(1 459)
|
(454)
|
394
|
(134)
|
|
Cash from Investing Activities |
(2 195)
N/A
|
(784)
+64%
|
(262)
+67%
|
(196)
+25%
|
420
N/A
|
822
+96%
|
100
-88%
|
(124)
N/A
|
241
N/A
|
1 089
+352%
|
596
-45%
|
(352)
N/A
|
(103)
+71%
|
(849)
-724%
|
(730)
+14%
|
38
N/A
|
(702)
N/A
|
(769)
-10%
|
(1 336)
-74%
|
(1 481)
-11%
|
(439)
+70%
|
(295)
+33%
|
(1 196)
-305%
|
(1 692)
-41%
|
866
N/A
|
2 367
+173%
|
1 472
-38%
|
1 118
-24%
|
687
-39%
|
391
-43%
|
796
+104%
|
1 075
+35%
|
756
-30%
|
1 568
+107%
|
(645)
N/A
|
(2 418)
-275%
|
(1 283)
+47%
|
(1 459)
-14%
|
(454)
+69%
|
394
N/A
|
(134)
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
1 070
|
531
|
370
|
2 559
|
2 537
|
1 133
|
2 016
|
2 200
|
1 533
|
1 251
|
998
|
1 027
|
699
|
167
|
120
|
119
|
142
|
114
|
127
|
141
|
1 253
|
1 507
|
357
|
591
|
720
|
0
|
(477)
|
(316)
|
0
|
0
|
(465)
|
(465)
|
0
|
0
|
765
|
764
|
(1)
|
0
|
(73)
|
(122)
|
(277)
|
|
Net Issuance of Debt |
227
|
(144)
|
(116)
|
0
|
(46)
|
(46)
|
617
|
(302)
|
(1 179)
|
(525)
|
(327)
|
(284)
|
(210)
|
(134)
|
(150)
|
(4)
|
246
|
261
|
(64)
|
(99)
|
(20)
|
64
|
0
|
0
|
0
|
195
|
15
|
(333)
|
(155)
|
346
|
348
|
97
|
(486)
|
(625)
|
367
|
375
|
(43)
|
(7)
|
266
|
(5)
|
88
|
|
Cash Paid for Dividends |
(142)
|
(282)
|
(388)
|
(442)
|
(435)
|
(647)
|
(671)
|
(492)
|
(524)
|
(537)
|
(419)
|
(245)
|
(200)
|
(301)
|
(271)
|
(281)
|
(333)
|
(250)
|
(353)
|
(478)
|
(748)
|
(823)
|
(913)
|
(913)
|
(693)
|
(948)
|
(875)
|
(623)
|
(780)
|
(803)
|
(933)
|
(880)
|
(739)
|
(693)
|
(231)
|
(173)
|
(493)
|
(468)
|
(271)
|
(270)
|
(367)
|
|
Other |
(1 000)
|
(695)
|
(632)
|
(2 809)
|
(2 864)
|
(1 377)
|
(1 362)
|
(1 233)
|
(1 051)
|
(1 159)
|
(1 103)
|
(518)
|
(216)
|
(211)
|
(213)
|
(171)
|
(187)
|
(142)
|
(160)
|
(272)
|
(265)
|
(275)
|
(266)
|
(250)
|
(266)
|
(8)
|
38
|
(106)
|
(32)
|
(18)
|
(102)
|
(71)
|
(79)
|
(5)
|
(316)
|
(450)
|
(41)
|
(51)
|
(63)
|
(40)
|
(71)
|
|
Cash from Financing Activities |
155
N/A
|
(590)
N/A
|
(766)
-30%
|
(692)
+10%
|
(808)
-17%
|
(937)
-16%
|
600
N/A
|
173
-71%
|
(1 221)
N/A
|
(970)
+21%
|
(851)
+12%
|
(20)
+98%
|
73
N/A
|
(479)
N/A
|
(514)
-7%
|
(337)
+34%
|
(132)
+61%
|
(17)
+87%
|
(450)
-2 547%
|
(708)
-57%
|
220
N/A
|
473
+115%
|
(758)
N/A
|
(572)
+25%
|
(239)
+58%
|
(761)
-218%
|
(1 299)
-71%
|
(1 378)
-6%
|
(967)
+30%
|
(475)
+51%
|
(1 152)
-143%
|
(1 319)
-14%
|
(1 304)
+1%
|
(1 323)
-1%
|
585
N/A
|
516
-12%
|
(578)
N/A
|
(526)
+9%
|
(141)
+73%
|
(437)
-210%
|
(627)
-43%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(2)
|
3
|
3
|
(1)
|
2
|
(10)
|
0
|
(5)
|
(32)
|
(53)
|
(44)
|
6
|
(9)
|
(16)
|
(22)
|
(42)
|
(14)
|
6
|
11
|
49
|
75
|
39
|
28
|
(11)
|
(29)
|
11
|
9
|
0
|
(5)
|
2
|
13
|
8
|
0
|
(2)
|
0
|
(1)
|
1
|
(5)
|
(1)
|
6
|
3
|
|
Net Change in Cash |
(816)
N/A
|
(202)
+75%
|
(119)
+41%
|
32
N/A
|
268
+738%
|
262
-2%
|
1 122
+328%
|
445
-60%
|
(737)
N/A
|
71
N/A
|
(143)
N/A
|
48
N/A
|
761
+1 485%
|
(229)
N/A
|
(445)
-94%
|
279
N/A
|
105
-62%
|
734
+599%
|
32
-96%
|
(350)
N/A
|
1 179
N/A
|
1 294
+10%
|
(1 034)
N/A
|
(1 577)
-53%
|
(76)
+95%
|
(329)
-333%
|
(213)
+35%
|
376
N/A
|
(95)
N/A
|
(135)
-42%
|
(54)
+60%
|
353
N/A
|
(141)
N/A
|
624
N/A
|
938
+50%
|
(293)
N/A
|
(638)
-118%
|
(1 091)
-71%
|
180
N/A
|
415
+131%
|
210
-49%
|