Image Resources NL
ASX:IMA
Income Statement
Earnings Waterfall
Image Resources NL
Income Statement
Image Resources NL
| Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
10
|
9
|
6
|
3
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+31%
|
0
-24%
|
0
+44%
|
0
-30%
|
0
+69%
|
0
-7%
|
0
+64%
|
1
+93%
|
1
+27%
|
0
-64%
|
0
-75%
|
0
+200%
|
0
-15%
|
0
-9%
|
0
-24%
|
0
-38%
|
0
-20%
|
0
+100%
|
0
-6%
|
0
-47%
|
0
-38%
|
0
-40%
|
0
-67%
|
0
+34%
|
0
+54%
|
0
+45%
|
0
-35%
|
0
-66%
|
0
N/A
|
67
N/A
|
146
+117%
|
149
+2%
|
176
+18%
|
179
+1%
|
179
0%
|
198
+10%
|
172
-13%
|
161
-6%
|
119
-26%
|
38
-68%
|
0
N/A
|
22
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(45)
|
(89)
|
(82)
|
(112)
|
(131)
|
(123)
|
(119)
|
(122)
|
(133)
|
(100)
|
(36)
|
0
|
(24)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
22
N/A
|
57
+156%
|
68
+19%
|
64
-6%
|
47
-26%
|
56
+18%
|
79
+41%
|
50
-37%
|
28
-43%
|
19
-32%
|
2
-91%
|
0
N/A
|
(2)
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(4)
|
(3)
|
(1)
|
(1)
|
(3)
|
(2)
|
(6)
|
(3)
|
(3)
|
(1)
|
(3)
|
(4)
|
(3)
|
(6)
|
(7)
|
(6)
|
(6)
|
(7)
|
(5)
|
(3)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(7)
|
(8)
|
(6)
|
(5)
|
(7)
|
(16)
|
(20)
|
(20)
|
(24)
|
(29)
|
(31)
|
(28)
|
(24)
|
(19)
|
(12)
|
(8)
|
(11)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
(3)
|
(4)
|
(12)
|
(16)
|
(15)
|
(20)
|
(25)
|
(26)
|
(22)
|
(19)
|
(14)
|
(10)
|
(7)
|
(9)
|
|
| Research & Development |
0
|
(2)
|
0
|
(1)
|
0
|
(2)
|
0
|
(2)
|
0
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(4)
|
(5)
|
(3)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(4)
-459%
|
(2)
+41%
|
(1)
+50%
|
(1)
+41%
|
(3)
-266%
|
(1)
+49%
|
(5)
-283%
|
(2)
+56%
|
(2)
+23%
|
(1)
+60%
|
(3)
-361%
|
(3)
0%
|
(3)
+19%
|
(5)
-110%
|
(7)
-20%
|
(5)
+16%
|
(6)
-13%
|
(7)
-18%
|
(5)
+28%
|
(3)
+37%
|
(5)
-40%
|
(4)
+15%
|
(4)
-11%
|
(4)
+0%
|
(3)
+37%
|
(7)
-137%
|
(8)
-20%
|
(6)
+17%
|
(5)
+18%
|
15
N/A
|
41
+174%
|
48
+18%
|
44
-8%
|
23
-48%
|
27
+18%
|
48
+77%
|
22
-53%
|
4
-80%
|
1
-84%
|
(11)
N/A
|
(8)
+22%
|
(13)
-57%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(12)
|
(11)
|
(9)
|
(9)
|
(4)
|
0
|
1
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(2)
|
0
|
(1)
|
0
|
(2)
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(5)
|
(4)
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
(1)
|
|
| Pre-Tax Income |
(1)
N/A
|
(4)
-248%
|
(4)
+3%
|
(1)
+69%
|
(2)
-54%
|
(3)
-41%
|
(3)
-11%
|
(5)
-74%
|
(4)
+29%
|
(2)
+55%
|
(3)
-62%
|
(3)
-4%
|
(3)
-2%
|
(2)
+37%
|
(5)
-155%
|
(6)
-33%
|
(6)
+10%
|
(6)
-3%
|
(7)
-15%
|
(5)
+25%
|
(3)
+33%
|
(5)
-41%
|
(3)
+25%
|
(4)
-10%
|
(4)
-13%
|
(3)
+33%
|
(7)
-136%
|
(8)
-20%
|
(7)
+18%
|
(9)
-43%
|
3
N/A
|
29
+977%
|
39
+33%
|
35
-11%
|
19
-44%
|
27
+42%
|
49
+79%
|
22
-56%
|
3
-88%
|
(5)
N/A
|
(19)
-307%
|
(13)
+28%
|
(18)
-32%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
10
|
(8)
|
(11)
|
(10)
|
(6)
|
(8)
|
(14)
|
(6)
|
(1)
|
(0)
|
4
|
4
|
5
|
|
| Income from Continuing Operations |
(1)
|
(4)
|
(4)
|
(1)
|
(2)
|
(3)
|
(3)
|
(5)
|
(4)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(5)
|
(2)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(7)
|
(8)
|
(7)
|
3
|
13
|
21
|
28
|
25
|
14
|
19
|
34
|
15
|
2
|
(5)
|
(14)
|
(9)
|
(13)
|
|
| Net Income (Common) |
(1)
N/A
|
(4)
-248%
|
(4)
+3%
|
(1)
+69%
|
(2)
-54%
|
(3)
-41%
|
(3)
-11%
|
(5)
-74%
|
(4)
+29%
|
(2)
+55%
|
(3)
-62%
|
(3)
-4%
|
(3)
-2%
|
(2)
+37%
|
(5)
-155%
|
(6)
-33%
|
(6)
+10%
|
(6)
-3%
|
(7)
-15%
|
(5)
+29%
|
(2)
+51%
|
(4)
-59%
|
(3)
+9%
|
(4)
-10%
|
(4)
-15%
|
(3)
+32%
|
(7)
-136%
|
(8)
-19%
|
(7)
+18%
|
3
N/A
|
13
+281%
|
21
+65%
|
28
+35%
|
25
-12%
|
14
-46%
|
19
+44%
|
34
+78%
|
15
-56%
|
2
-88%
|
(5)
N/A
|
(14)
-208%
|
(9)
+35%
|
(13)
-34%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.07
-250%
|
-0.07
N/A
|
-0.02
+71%
|
-0.03
-50%
|
-0.04
-33%
|
-0.05
-25%
|
-0.08
-60%
|
-0.04
+50%
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.05
-150%
|
-0.06
-20%
|
-0.06
N/A
|
-0.05
+17%
|
-0.05
N/A
|
-0.03
+40%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.03
+50%
|
0.02
-33%
|
0.01
-50%
|
0.02
+100%
|
0.03
+50%
|
0.01
-67%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|