Image Resources NL
ASX:IMA

Watchlist Manager
Image Resources NL Logo
Image Resources NL
ASX:IMA
Watchlist
Price: 0.059 AUD -1.67% Market Closed
Market Cap: 65.3m AUD

Relative Value

The Relative Value of one IMA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.059 AUD, Image Resources NL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IMA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
44
Median 3Y
0.8
Median 5Y
0.9
Industry
2.2
Forward
0.7
vs History
vs Industry
4
Median 3Y
-5.7
Median 5Y
5.2
Industry
19.5
Forward
11.8
vs History
vs Industry
22
Median 3Y
-5.6
Median 5Y
2.3
Industry
11.5
vs History
vs Industry
20
Median 3Y
-3.4
Median 5Y
-2.4
Industry
18.9
vs History
85
vs Industry
52
Median 3Y
0.9
Median 5Y
1.1
Industry
2.3
vs History
9
vs Industry
50
Median 3Y
0.4
Median 5Y
0.6
Industry
2.6
Forward
0.9
vs History
vs Industry
7
Median 3Y
1.1
Median 5Y
1.5
Industry
8.7
vs History
vs Industry
3
Median 3Y
-3.9
Median 5Y
2.4
Industry
12.8
Forward
5.2
vs History
vs Industry
4
Median 3Y
-3.9
Median 5Y
2.4
Industry
15.4
Forward
-20.1
vs History
vs Industry
31
Median 3Y
-3
Median 5Y
1.5
Industry
12.9
vs History
vs Industry
23
Median 3Y
-2.5
Median 5Y
-1.5
Industry
17.5
vs History
71
vs Industry
62
Median 3Y
0.5
Median 5Y
0.6
Industry
2

Multiples Across Competitors

IMA Competitors Multiples
Image Resources NL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Image Resources NL
ASX:IMA
65.7m AUD 3 -5.2 -6.6 -6.6
AU
BHP Group Ltd
ASX:BHP
250.2B AUD 3.3 18.5 7.1 9.1
AU
Rio Tinto Ltd
ASX:RIO
239.7B AUD 3 15.6 8.2 11.8
UK
Rio Tinto PLC
LSE:RIO
103.3B GBP 2.6 13.5 121.4 174.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 5.1 20.1 9.7 11.4
CH
Glencore PLC
LSE:GLEN
57.8B GBP 0.3 -37.8 261 786.3
CN
CMOC Group Ltd
SSE:603993
515.6B CNY 2.5 26.4 16.1 16.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
59.9B USD 2.1 21.4 13.2 13.2
UK
Anglo American PLC
LSE:AAL
38.6B GBP 2.4 -12.1 130.5 231.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.3B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Image Resources NL
ASX:IMA
Average P/E: 22.9
Negative Multiple: -5.2
N/A N/A
AU
BHP Group Ltd
ASX:BHP
18.5
6%
3.1
AU
Rio Tinto Ltd
ASX:RIO
15.6
2%
7.8
UK
Rio Tinto PLC
LSE:RIO
13.5
2%
6.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20.1
16%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -37.8 N/A N/A
CN
CMOC Group Ltd
SSE:603993
26.4
24%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.4
25%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.1 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Image Resources NL
ASX:IMA
Average EV/EBITDA: 65.3
Negative Multiple: -6.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7.1
3%
2.4
AU
Rio Tinto Ltd
ASX:RIO
8.2
7%
1.2
UK
Rio Tinto PLC
LSE:RIO
121.4
8%
15.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.7
10%
1
CH
Glencore PLC
LSE:GLEN
261
17%
15.4
CN
CMOC Group Ltd
SSE:603993
16.1
24%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.2
24%
0.6
UK
Anglo American PLC
LSE:AAL
130.5
4%
32.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Image Resources NL
ASX:IMA
Average EV/EBIT: 142.7
Negative Multiple: -6.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
9.1
2%
4.5
AU
Rio Tinto Ltd
ASX:RIO
11.8
9%
1.3
UK
Rio Tinto PLC
LSE:RIO
174.5
8%
21.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.4
10%
1.1
CH
Glencore PLC
LSE:GLEN
786.3
29%
27.1
CN
CMOC Group Ltd
SSE:603993
16.1
19%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.2
19%
0.7
UK
Anglo American PLC
LSE:AAL
231.5
9%
25.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A