Image Resources NL
ASX:IMA

Watchlist Manager
Image Resources NL Logo
Image Resources NL
ASX:IMA
Watchlist
Price: 0.062 AUD Market Closed
Market Cap: 68.6m AUD

Relative Value

The Relative Value of one IMA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.062 AUD, Image Resources NL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IMA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
44
Median 3Y
0.8
Median 5Y
0.9
Industry
2
Forward
0.7
vs History
vs Industry
4
Median 3Y
-5.7
Median 5Y
5.3
Industry
18.8
Forward
12.3
vs History
vs Industry
22
Median 3Y
1.8
Median 5Y
2.3
Industry
10.9
vs History
vs Industry
20
Median 3Y
-3.4
Median 5Y
3.5
Industry
18.4
vs History
82
vs Industry
52
Median 3Y
0.9
Median 5Y
1.1
Industry
2.1
vs History
7
vs Industry
50
Median 3Y
0.4
Median 5Y
0.6
Industry
2.5
Forward
0.9
vs History
vs Industry
7
Median 3Y
1.1
Median 5Y
1.6
Industry
8.3
vs History
vs Industry
3
Median 3Y
0.4
Median 5Y
2.4
Industry
12.3
Forward
5.4
vs History
vs Industry
4
Median 3Y
0.4
Median 5Y
2.4
Industry
14.9
Forward
-20.9
vs History
vs Industry
31
Median 3Y
0
Median 5Y
1.5
Industry
12.4
vs History
vs Industry
23
Median 3Y
-2.5
Median 5Y
0.1
Industry
16.8
vs History
68
vs Industry
62
Median 3Y
0.5
Median 5Y
0.6
Industry
1.9

Multiples Across Competitors

IMA Competitors Multiples
Image Resources NL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Image Resources NL
ASX:IMA
69m AUD 3.1 -5.5 -6.8 -6.8
AU
Rio Tinto Ltd
ASX:RIO
229.6B AUD 2.8 14.8 7.8 11.2
AU
BHP Group Ltd
ASX:BHP
225.2B AUD 2.9 16.6 6.3 8.1
UK
Rio Tinto PLC
LSE:RIO
93.2B GBP 2.3 12.2 121 174
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.3 16.8 8.1 9.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
45.4B GBP 0.3 -29.6 260.1 783.4
CN
CMOC Group Ltd
SSE:603993
389.2B CNY 1.9 19.9 12.4 12.4
CN
China Molybdenum Co Ltd
OTC:CMCLF
53.5B USD 1.8 19.3 12 12
UK
Anglo American PLC
LSE:AAL
34.5B GBP 2.1 -10.8 129.9 230.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
36.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Image Resources NL
ASX:IMA
Average P/E: 20.6
Negative Multiple: -5.5
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
14.8
1%
14.8
AU
BHP Group Ltd
ASX:BHP
16.6
6%
2.8
UK
Rio Tinto PLC
LSE:RIO
12.2
1%
12.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
16.8
15%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -29.6 N/A N/A
CN
CMOC Group Ltd
SSE:603993
19.9
23%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
19.3
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.8 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Image Resources NL
ASX:IMA
Average EV/EBITDA: 64.2
Negative Multiple: -6.8
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
7.8
7%
1.1
AU
BHP Group Ltd
ASX:BHP
6.3
2%
3.2
UK
Rio Tinto PLC
LSE:RIO
121
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.1
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
260.1
16%
16.3
CN
CMOC Group Ltd
SSE:603993
12.4
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.9
4%
32.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Image Resources NL
ASX:IMA
Average EV/EBIT: 141.3
Negative Multiple: -6.8
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.2
9%
1.2
AU
BHP Group Ltd
ASX:BHP
8.1
2%
4.1
UK
Rio Tinto PLC
LSE:RIO
174
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.5
10%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
783.4
29%
27
CN
CMOC Group Ltd
SSE:603993
12.4
18%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12
18%
0.7
UK
Anglo American PLC
LSE:AAL
230.5
9%
25.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A