Imricor Medical Systems Inc
ASX:IMR

Watchlist Manager
Imricor Medical Systems Inc Logo
Imricor Medical Systems Inc
ASX:IMR
Watchlist
Price: 1.265 AUD -4.17% Market Closed
Market Cap: 341.8m AUD

Relative Value

The Relative Value of one IMR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.265 AUD, Imricor Medical Systems Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IMR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
1
Median 3Y
92
Median 5Y
122.1
Industry
2.3
Forward
54.3
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3.8
Industry
22
Forward
-14.8
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-5.3
Industry
14.3
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-6
Industry
20
vs History
vs Industry
9
Median 3Y
-10.9
Median 5Y
2.4
Industry
2.2
vs History
20
vs Industry
1
Median 3Y
100
Median 5Y
120.4
Industry
2.4
Forward
55.3
vs History
vs Industry
Median 3Y
-53.3
Median 5Y
-53.3
Industry
5
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-5.2
Industry
11.6
Forward
-15.2
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-4.9
Industry
15.9
Forward
-14.8
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-5.6
Industry
14.3
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-5.4
Industry
18
vs History
11
vs Industry
1
Median 3Y
11.1
Median 5Y
13.6
Industry
1.8

Multiples Across Competitors

IMR Competitors Multiples
Imricor Medical Systems Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Imricor Medical Systems Inc
ASX:IMR
341.8m AUD 234.5 -7.6 -14.9 -14.1
US
Abbott Laboratories
NYSE:ABT
228.6B USD 5.4 16.9 22 31.6
US
Intuitive Surgical Inc
NASDAQ:ISRG
183.5B USD 21.1 74.1 59.7 72.6
US
Boston Scientific Corp
NYSE:BSX
152.7B USD 8.7 75.1 35.4 49.3
US
Stryker Corp
NYSE:SYK
148.8B USD 6.4 52.1 25.7 31
IE
Medtronic PLC
NYSE:MDT
115.3B USD 3.4 24.7 13.8 19.6
DE
Siemens Healthineers AG
XETRA:SHL
51.7B EUR 2.2 24.7 13.9 19.3
US
Becton Dickinson and Co
NYSE:BDX
50.4B USD 2.4 33.2 13.2 24.7
US
Edwards Lifesciences Corp
NYSE:EW
45.9B USD 8.3 11 25.2 27.7
US
IDEXX Laboratories Inc
NASDAQ:IDXX
43.1B USD 11 48.1 34.1 38.1
US
Resmed Inc
NYSE:RMD
37.4B USD 7.4 28.5 20.3 23
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Imricor Medical Systems Inc
ASX:IMR
Average EV/EBITDA: 26.3
Negative Multiple: -14.9
N/A N/A
US
Abbott Laboratories
NYSE:ABT
22
13%
1.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
59.7
24%
2.5
US
Boston Scientific Corp
NYSE:BSX
35.4
21%
1.7
US
Stryker Corp
NYSE:SYK
25.7
12%
2.1
IE
Medtronic PLC
NYSE:MDT
13.8
7%
2
DE
Siemens Healthineers AG
XETRA:SHL
13.9
14%
1
US
Becton Dickinson and Co
NYSE:BDX
13.2
11%
1.2
US
Edwards Lifesciences Corp
NYSE:EW
25.2
12%
2.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
34.1
12%
2.8
US
Resmed Inc
NYSE:RMD
20.3
12%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Imricor Medical Systems Inc
ASX:IMR
Average EV/EBIT: 33.7
Negative Multiple: -14.1
N/A N/A
US
Abbott Laboratories
NYSE:ABT
31.6
22%
1.4
US
Intuitive Surgical Inc
NASDAQ:ISRG
72.6
26%
2.8
US
Boston Scientific Corp
NYSE:BSX
49.3
31%
1.6
US
Stryker Corp
NYSE:SYK
31
16%
1.9
IE
Medtronic PLC
NYSE:MDT
19.6
15%
1.3
DE
Siemens Healthineers AG
XETRA:SHL
19.3
19%
1
US
Becton Dickinson and Co
NYSE:BDX
24.7
28%
0.9
US
Edwards Lifesciences Corp
NYSE:EW
27.7
12%
2.3
US
IDEXX Laboratories Inc
NASDAQ:IDXX
38.1
12%
3.2
US
Resmed Inc
NYSE:RMD
23
14%
1.6