Inghams Group Ltd
ASX:ING
Balance Sheet
Balance Sheet Decomposition
Inghams Group Ltd
Inghams Group Ltd
Balance Sheet
Inghams Group Ltd
| Jun-2014 | Jun-2015 | Jun-2016 | Jul-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
102
|
3
|
75
|
149
|
274
|
135
|
134
|
158
|
132
|
136
|
111
|
106
|
|
| Cash |
0
|
3
|
75
|
148
|
116
|
119
|
134
|
158
|
131
|
136
|
110
|
106
|
|
| Cash Equivalents |
102
|
0
|
0
|
1
|
158
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
93
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
207
|
194
|
216
|
216
|
187
|
186
|
203
|
219
|
220
|
264
|
228
|
271
|
|
| Accounts Receivables |
207
|
189
|
211
|
204
|
180
|
179
|
195
|
213
|
212
|
255
|
217
|
258
|
|
| Other Receivables |
0
|
4
|
4
|
12
|
7
|
7
|
8
|
6
|
8
|
9
|
11
|
13
|
|
| Inventory |
280
|
264
|
275
|
272
|
264
|
291
|
338
|
318
|
374
|
381
|
401
|
419
|
|
| Other Current Assets |
337
|
11
|
7
|
61
|
30
|
51
|
16
|
7
|
9
|
6
|
8
|
23
|
|
| Total Current Assets |
925
|
564
|
573
|
698
|
755
|
661
|
691
|
702
|
735
|
787
|
748
|
819
|
|
| PP&E Net |
311
|
300
|
372
|
373
|
384
|
418
|
1 880
|
1 833
|
1 797
|
1 769
|
1 626
|
1 536
|
|
| PP&E Gross |
0
|
300
|
372
|
373
|
384
|
418
|
1 880
|
1 833
|
1 797
|
1 769
|
1 626
|
1 536
|
|
| Accumulated Depreciation |
0
|
71
|
106
|
146
|
190
|
228
|
269
|
329
|
378
|
421
|
478
|
527
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
|
| Other Long-Term Assets |
22
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
16
|
24
|
2
|
|
| Total Assets |
1 260
N/A
|
866
-31%
|
946
+9%
|
1 073
+13%
|
1 141
+6%
|
1 082
-5%
|
2 572
+138%
|
2 545
-1%
|
2 543
0%
|
2 574
+1%
|
2 400
-7%
|
2 364
-1%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
200
|
198
|
217
|
247
|
287
|
340
|
379
|
366
|
429
|
429
|
388
|
445
|
|
| Accrued Liabilities |
0
|
0
|
70
|
73
|
76
|
77
|
80
|
88
|
90
|
92
|
99
|
100
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
16
|
12
|
21
|
0
|
0
|
0
|
185
|
184
|
187
|
155
|
147
|
95
|
|
| Other Current Liabilities |
86
|
122
|
59
|
38
|
62
|
53
|
28
|
65
|
30
|
43
|
59
|
43
|
|
| Total Current Liabilities |
302
|
333
|
367
|
358
|
425
|
470
|
672
|
703
|
736
|
718
|
693
|
683
|
|
| Long-Term Debt |
602
|
538
|
520
|
449
|
419
|
398
|
1 736
|
1 646
|
1 616
|
1 613
|
1 450
|
1 357
|
|
| Deferred Income Tax |
0
|
5
|
7
|
11
|
9
|
10
|
4
|
0
|
0
|
0
|
0
|
6
|
|
| Other Liabilities |
41
|
45
|
53
|
39
|
27
|
39
|
31
|
32
|
33
|
42
|
37
|
43
|
|
| Total Liabilities |
945
N/A
|
922
-2%
|
948
+3%
|
857
-10%
|
880
+3%
|
917
+4%
|
2 443
+166%
|
2 381
-3%
|
2 385
+0%
|
2 373
-1%
|
2 180
-8%
|
2 087
-4%
|
|
| Equity | |||||||||||||
| Common Stock |
306
|
107
|
108
|
262
|
264
|
109
|
109
|
108
|
109
|
109
|
109
|
109
|
|
| Retained Earnings |
9
|
160
|
131
|
73
|
16
|
35
|
5
|
38
|
15
|
57
|
81
|
104
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
20
|
17
|
5
|
11
|
11
|
9
|
18
|
18
|
18
|
60
|
|
| Other Equity |
0
|
2
|
2
|
10
|
9
|
9
|
5
|
9
|
17
|
18
|
11
|
4
|
|
| Total Equity |
315
N/A
|
55
N/A
|
1
+98%
|
217
N/A
|
261
+21%
|
165
-37%
|
129
-22%
|
164
+27%
|
158
-3%
|
202
+28%
|
220
+9%
|
277
+26%
|
|
| Total Liabilities & Equity |
1 260
N/A
|
866
-31%
|
946
+9%
|
1 073
+13%
|
1 141
+6%
|
1 082
-5%
|
2 572
+138%
|
2 545
-1%
|
2 543
0%
|
2 574
+1%
|
2 400
-7%
|
2 364
-1%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
306
|
327
|
334
|
372
|
372
|
371
|
371
|
371
|
372
|
372
|
372
|
372
|
|