Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
K

Kido Group Corp
VN:KDC

Watchlist Manager
Kido Group Corp
VN:KDC
Watchlist
Price: 51 900 VND
Market Cap: ₫15T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-28%
5Y
-7%
10Y
+130%
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-83%
5Y
-44%
10Y
-98%

Earnings Waterfall
Kido Group Corp

Income Statement
Kido Group Corp

Rotate your device to view
Income Statement
Currency: VND
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
18 263
2 895
6 715
11 314
17 490
19 788
22 629
25 269
31 710
34 160
36 820
49 596
52 364
56 299
56 622
47 516
44 042
38 842
44 587
45 343
42 542
56 429
72 031
87 146
117 213
135 485
125 539
118 345
94 370
66 434
0
36 691
43 392
18 085
26 143
21 460
20 732
20 759
24 259
20 902
21 788
16 685
12 347
21 135
38 901
69 842
100 715
132 478
159 429
166 645
167 196
158 201
157 481
156 092
162 435
171 578
155 746
149 133
159 502
148 635
127 696
158 597
149 069
160 371
180 437
190 788
196 137
207 456
235 491
270 867
289 718
285 359
243 512
184 921
143 293
124 015
133 286
147 657
0
0
Revenue
798 751
N/A
624 471
-22%
676 306
+8%
958 698
+42%
998 150
+4%
1 059 744
+6%
1 110 617
+5%
1 139 170
+3%
1 230 802
+8%
1 259 681
+2%
1 285 392
+2%
1 409 906
+10%
1 455 768
+3%
1 458 090
+0%
1 474 601
+1%
1 488 698
+1%
1 529 355
+3%
1 577 897
+3%
1 582 063
+0%
1 768 097
+12%
1 933 634
+9%
2 262 247
+17%
2 860 967
+26%
3 653 407
+28%
4 246 886
+16%
4 319 230
+2%
4 283 680
-1%
4 427 066
+3%
4 285 797
-3%
4 385 609
+2%
4 442 937
+1%
4 501 435
+1%
4 560 598
+1%
4 546 634
0%
4 650 940
+2%
4 796 286
+3%
4 952 663
+3%
5 175 646
+5%
5 329 590
+3%
3 975 305
-25%
3 140 125
-21%
2 517 997
-20%
1 947 586
-23%
1 893 771
-3%
2 238 775
+18%
3 095 009
+38%
4 201 827
+36%
5 868 856
+40%
7 016 325
+20%
7 432 586
+6%
7 853 003
+6%
7 652 684
-3%
7 608 568
-1%
7 493 013
-2%
7 052 902
-6%
6 976 421
-1%
7 209 947
+3%
7 385 599
+2%
9 377 729
+27%
9 838 444
+5%
8 323 616
-15%
10 645 954
+28%
9 544 490
-10%
9 786 068
+3%
10 496 864
+7%
11 053 699
+5%
11 951 221
+8%
12 621 702
+6%
12 535 183
-1%
11 715 971
-7%
10 559 883
-10%
9 635 977
-9%
8 649 616
-10%
8 405 008
-3%
7 805 824
-7%
7 746 489
-1%
8 323 814
+7%
8 645 467
+4%
8 948 656
+4%
9 134 331
+2%
Gross Profit
Cost of Revenue
(568 689)
(437 637)
(500 020)
(682 022)
(716 854)
(758 440)
(807 591)
(828 760)
(908 825)
(924 706)
(943 385)
(1 055 086)
(1 085 980)
(1 096 066)
(1 091 149)
(1 041 685)
(1 023 963)
(1 046 660)
(1 046 496)
(1 128 497)
(1 248 244)
(1 448 095)
(1 810 831)
(2 235 471)
(2 573 746)
(2 622 906)
(2 548 222)
(2 541 729)
(2 416 752)
(2 451 695)
(2 496 451)
(2 522 311)
(2 584 485)
(2 592 313)
(2 639 190)
(2 736 596)
(2 806 831)
(2 916 958)
(3 043 523)
(2 405 602)
(1 964 677)
(1 579 040)
(1 117 131)
(1 043 786)
(1 366 565)
(2 138 124)
(3 192 209)
(4 648 045)
(5 563 849)
(5 962 409)
(6 368 679)
(6 235 318)
(6 313 280)
(6 143 293)
(5 625 169)
(5 481 873)
(5 579 075)
(5 726 487)
(7 412 977)
(7 784 889)
(6 558 627)
(8 439 121)
(7 628 840)
(7 903 931)
(8 445 850)
(8 896 570)
(9 404 095)
(10 010 226)
(10 261 577)
(9 602 332)
(9 014 629)
(8 203 736)
(7 113 404)
(6 897 590)
(6 348 089)
(6 309 825)
(6 811 715)
(7 135 213)
(7 337 728)
(7 472 709)
Gross Profit
230 061
N/A
186 835
-19%
176 288
-6%
276 677
+57%
281 296
+2%
301 305
+7%
303 027
+1%
310 411
+2%
321 978
+4%
334 976
+4%
342 008
+2%
354 820
+4%
369 789
+4%
362 026
-2%
383 453
+6%
447 014
+17%
505 393
+13%
531 236
+5%
535 567
+1%
639 601
+19%
685 390
+7%
814 153
+19%
1 050 136
+29%
1 417 936
+35%
1 673 140
+18%
1 696 324
+1%
1 735 458
+2%
1 885 336
+9%
1 869 046
-1%
1 933 913
+3%
1 946 486
+1%
1 979 125
+2%
1 976 114
0%
1 954 322
-1%
2 011 750
+3%
2 059 690
+2%
2 145 832
+4%
2 258 688
+5%
2 286 067
+1%
1 569 703
-31%
1 175 447
-25%
938 957
-20%
830 454
-12%
849 984
+2%
872 210
+3%
956 885
+10%
1 009 618
+6%
1 220 812
+21%
1 452 476
+19%
1 470 177
+1%
1 484 325
+1%
1 417 365
-5%
1 295 288
-9%
1 349 718
+4%
1 427 732
+6%
1 494 548
+5%
1 630 872
+9%
1 659 112
+2%
1 964 752
+18%
2 053 554
+5%
1 764 988
-14%
2 206 833
+25%
1 915 651
-13%
1 882 137
-2%
2 051 015
+9%
2 157 130
+5%
2 547 126
+18%
2 611 476
+3%
2 273 606
-13%
2 113 639
-7%
1 545 254
-27%
1 432 241
-7%
1 536 213
+7%
1 507 418
-2%
1 457 735
-3%
1 436 663
-1%
1 512 099
+5%
1 510 254
0%
1 610 928
+7%
1 661 622
+3%
Operating Income
Operating Expenses
(114 919)
(87 619)
(98 253)
(126 732)
(150 291)
(100 855)
(98 870)
(105 134)
(168 396)
(84 775)
(83 029)
(109 544)
(255 867)
(425 914)
(380 529)
(372 924)
(276 322)
216 569
(293 928)
(393 035)
(488 192)
(1 023 462)
(778 467)
(1 047 200)
(1 276 953)
(1 312 662)
(1 340 623)
(1 386 420)
(1 307 335)
(1 355 509)
(1 846 374)
(1 897 547)
(1 432 374)
(1 377 354)
(968 374)
(998 413)
(1 632 023)
(1 755 596)
4 612 071
4 913 155
(1 088 786)
(904 485)
(7 187 159)
(6 044 378)
(1 020 432)
(1 065 394)
(902 448)
(2 216 779)
(1 164 521)
(1 178 466)
(1 477 606)
(1 469 654)
(1 430 387)
(1 468 265)
(1 481 734)
(1 476 640)
(1 597 084)
(1 558 949)
(1 801 629)
(1 788 712)
(1 475 210)
(1 792 555)
(1 398 196)
(1 422 537)
(1 444 874)
(1 525 736)
(1 857 565)
(1 904 621)
(1 859 102)
(1 856 107)
(1 867 650)
(1 752 477)
(1 601 360)
(1 550 517)
(1 273 169)
(1 380 351)
(1 585 451)
(1 662 055)
(1 716 738)
(1 742 621)
Selling, General & Administrative
(114 919)
(92 938)
(111 567)
(151 465)
(149 414)
(153 871)
(154 368)
(150 551)
(168 395)
(163 343)
(183 131)
(206 016)
(255 060)
(270 061)
(276 632)
(293 984)
(276 265)
(306 435)
(327 809)
(415 215)
(489 224)
(619 476)
(778 851)
(1 043 633)
(1 275 380)
(1 310 798)
(1 338 619)
(1 362 321)
(1 301 738)
(1 324 839)
(1 343 816)
(1 395 631)
(1 392 797)
(1 382 370)
(1 458 703)
(1 487 293)
(1 632 151)
(1 738 909)
(1 751 442)
(1 425 165)
(1 126 713)
(937 683)
(836 125)
(926 834)
(933 932)
(984 956)
(1 095 183)
(1 163 617)
(1 360 738)
(1 397 336)
(1 406 610)
(1 399 901)
(1 304 474)
(1 335 865)
(1 339 994)
(1 329 712)
(1 418 673)
(1 386 504)
(1 575 891)
(1 561 247)
(1 304 316)
(1 581 091)
(1 232 054)
(1 259 906)
(1 274 474)
(1 354 852)
(1 686 588)
(1 730 886)
(1 691 704)
(1 697 351)
(1 702 964)
(1 591 328)
(1 429 823)
(1 361 376)
(1 072 045)
(1 159 209)
(1 365 177)
(1 417 001)
(1 465 650)
(1 489 819)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13 837)
(100 147)
(120 988)
(121 462)
(124 831)
(43 002)
(39 599)
(38 637)
(51 694)
(86 145)
(116 976)
(131 084)
(161 292)
(149 985)
(142 250)
(159 079)
(148 378)
(160 978)
(162 469)
(169 751)
(169 120)
(211 160)
(210 106)
(161 851)
(201 172)
(159 020)
(156 895)
(164 839)
(165 037)
(164 631)
(166 411)
(163 484)
(162 633)
(162 724)
(160 153)
(173 320)
(185 766)
(200 325)
(220 582)
(225 660)
(235 165)
(246 848)
(248 006)
Other Operating Expenses
0
5 319
13 314
24 733
(877)
53 018
55 500
45 418
(1)
78 568
100 102
96 471
(807)
(155 853)
(103 897)
(78 940)
(57)
523 004
33 883
22 181
1 033
(403 984)
384
(3 566)
(1 573)
(1 866)
(2 005)
(24 099)
(5 598)
(30 670)
(502 558)
(501 916)
(39 578)
5 016
490 329
488 880
128
(2 849)
6 463 660
6 459 308
159 389
158 029
(6 308 031)
(5 077 945)
(47 863)
(28 743)
278 880
(936 187)
327 301
380 160
78 987
72 497
33 166
15 978
19 238
15 541
(8 660)
(3 324)
(14 578)
(17 358)
(9 043)
(10 292)
(7 122)
(5 736)
(5 561)
(5 847)
(6 346)
(7 325)
(3 914)
3 878
(1 961)
(997)
1 783
(3 375)
(799)
(560)
5 386
(9 889)
(4 240)
(4 796)
Operating Income
115 142
N/A
99 215
-14%
78 034
-21%
149 945
+92%
131 005
-13%
200 449
+53%
204 156
+2%
205 275
+1%
153 581
-25%
250 199
+63%
258 977
+4%
245 275
-5%
113 921
-54%
(63 890)
N/A
2 923
N/A
74 090
+2 435%
229 071
+209%
747 806
+226%
241 640
-68%
246 566
+2%
197 199
-20%
(209 308)
N/A
271 671
N/A
370 738
+36%
396 187
+7%
383 663
-3%
394 835
+3%
498 917
+26%
561 710
+13%
578 405
+3%
100 112
-83%
81 577
-19%
543 740
+567%
576 967
+6%
1 043 376
+81%
1 061 277
+2%
513 808
-52%
503 093
-2%
6 898 139
+1 271%
6 482 859
-6%
86 661
-99%
34 471
-60%
(6 356 706)
N/A
(5 194 395)
+18%
(148 222)
+97%
(108 510)
+27%
107 169
N/A
(995 969)
N/A
287 955
N/A
291 709
+1%
6 717
-98%
(52 289)
N/A
(135 099)
-158%
(118 545)
+12%
(54 001)
+54%
17 908
N/A
33 788
+89%
100 164
+196%
163 123
+63%
264 843
+62%
289 778
+9%
414 278
+43%
517 455
+25%
459 600
-11%
606 141
+32%
631 394
+4%
689 561
+9%
706 855
+3%
414 504
-41%
257 532
-38%
(322 396)
N/A
(320 236)
+1%
(65 148)
+80%
(43 099)
+34%
184 566
N/A
56 312
-69%
(73 352)
N/A
(151 800)
-107%
(105 809)
+30%
(80 999)
+23%
Pre-Tax Income
Interest Income Expense
(9 508)
(2 885)
(4 786)
(7 568)
27 911
(19 787)
(22 628)
(25 268)
58 738
(34 159)
(36 819)
(43 551)
(195 176)
(49 991)
(53 430)
(38 937)
85 398
(6 142)
381 900
395 918
455 430
429 351
20 009
4 292
(44 720)
(36 191)
(54 987)
(38 319)
(51 460)
(37 257)
504 588
513 408
79 196
40 166
(422 475)
(406 320)
118 014
124 540
103 944
204 646
6 589 033
6 624 811
6 666 794
6 541 992
1 629 842
1 600 025
1 772 088
1 814 399
381 514
441 856
278 748
298 520
301 975
317 998
300 116
267 937
224 264
164 822
187 708
163 495
118 125
143 739
48 747
99 675
82 379
57 075
86 892
(15 197)
84 005
95 899
1 153 742
1 217 772
386 882
404 704
(568 492)
(550 300)
172 563
157 078
211 208
237 859
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13 103)
0
(13 103)
0
0
0
(4 244)
0
(1 722)
0
(561)
(957)
0
0
0
0
0
0
(3 038)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8 050)
0
0
0
(9 398)
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(141)
0
0
0
46
0
0
0
11 763
0
0
0
(22 984)
0
0
0
(851)
0
0
2 605
1 985
(2 333)
(2 243)
(6 217)
(13 978)
(16 751)
(20 598)
(21 206)
1 402
(3 412)
2 614
4 982
1 239
(290)
(2 642)
(3 454)
3 943
2 531
0
2 758
395
(341)
(448)
0
723
786
0
8 841
6 591
17 568
0
11 030
32 168
2 526
0
0
0
0
0
0
0
0
0
0
3 788
0
0
0
87
0
0
0
1 614
0
0
0
Total Other Income
6 396
10 136
10 932
8 817
11 256
18 939
28 126
28 937
10 103
11 015
(1 340)
(2 927)
7 803
20 868
24 498
267 177
280 824
265 679
260 369
11 859
22 215
16 602
15 519
13 866
(4 270)
(1 704)
2 513
(134)
6 758
2 751
10 160
13 596
(1 476)
7 572
517
(2 453)
30 458
32 909
34 449
34 800
2 666
4 147
36 269
30 463
26 927
25 183
(4 580)
7 921
(2 332)
(3 280)
(1 230)
(13 483)
3 072
15
12 219
(3 094)
(6 907)
17 441
25 815
29 476
8 174
8 276
3 297
(305)
(690)
1 258
(18)
1 455
16 351
10 735
9 755
(1 489)
10 645
134
4 727
15 150
3 977
6 885
28 979
35 042
Pre-Tax Income
112 030
N/A
106 466
-5%
84 180
-21%
151 194
+80%
170 031
+12%
199 601
+17%
209 654
+5%
208 944
0%
222 469
+6%
227 055
+2%
220 818
-3%
198 797
-10%
(61 689)
N/A
(93 013)
-51%
(26 009)
+72%
302 330
N/A
572 309
+89%
1 007 344
+76%
883 910
-12%
654 344
-26%
673 993
+3%
236 644
-65%
307 198
+30%
391 500
+27%
349 181
-11%
343 434
-2%
327 013
-5%
454 245
+39%
489 928
+8%
527 148
+8%
594 262
+13%
587 375
-1%
618 618
+5%
621 292
+0%
622 309
+0%
657 485
+6%
662 958
+1%
659 295
-1%
7 033 889
+967%
6 718 850
-4%
6 682 302
-1%
6 665 960
0%
346 357
-95%
1 380 820
+299%
1 505 905
+9%
1 516 357
+1%
1 874 228
+24%
826 351
-56%
667 859
-19%
731 072
+9%
284 235
-61%
241 589
-15%
176 538
-27%
217 036
+23%
258 334
+19%
293 781
+14%
283 314
-4%
284 952
+1%
376 646
+32%
457 814
+22%
416 077
-9%
566 294
+36%
569 498
+1%
558 970
-2%
687 829
+23%
689 727
+0%
776 434
+13%
693 113
-11%
510 598
-26%
364 166
-29%
841 102
+131%
896 046
+7%
323 069
-64%
361 738
+12%
(379 199)
N/A
(478 838)
-26%
104 801
N/A
12 163
-88%
134 378
+1 005%
191 902
+43%
Net Income
Tax Provision
(12 856)
(10 055)
(4 893)
(1 620)
635
635
635
635
1 659
1 220
(1 425)
487
1 087
1 354
3 491
(48 371)
(49 366)
(150 021)
(148 565)
(96 942)
(95 381)
(551)
(15 633)
(47 427)
(70 546)
(74 164)
(84 589)
(116 504)
(132 498)
(138 604)
(153 787)
(135 452)
(125 825)
(128 384)
(111 588)
(116 948)
(125 834)
(125 425)
(1 528 602)
(1 492 773)
(1 412 619)
(1 398 248)
1 928
(244 199)
(322 522)
(330 399)
(405 248)
(144 180)
(132 115)
(188 878)
(107 992)
(107 125)
(28 908)
(43 860)
(44 688)
(66 973)
(76 056)
(72 775)
(102 118)
(115 709)
(85 840)
(101 146)
(10 007)
5 123
(34 539)
(50 219)
(146 311)
(158 178)
(135 943)
(261 254)
(241 097)
(244 155)
(187 885)
(54 285)
(18 422)
20 783
(37 924)
(35 043)
(42 744)
(55 081)
Income from Continuing Operations
99 175
96 412
79 288
149 574
170 666
200 236
210 289
209 579
224 127
228 274
219 392
199 283
(60 602)
(91 658)
(22 517)
253 961
522 943
857 324
735 346
557 402
578 612
236 094
291 566
344 075
278 635
269 271
242 425
337 741
357 430
388 545
440 476
451 925
492 793
492 909
510 722
540 536
537 124
533 868
5 505 285
5 226 076
5 269 683
5 267 711
348 283
1 136 619
1 183 382
1 185 958
1 468 981
682 172
535 744
542 192
176 241
134 462
147 631
173 176
213 646
226 808
207 258
212 177
274 529
342 106
330 238
465 148
559 491
564 093
653 291
639 508
630 124
534 935
374 656
102 912
600 005
651 891
135 184
307 454
(397 621)
(458 054)
66 877
(22 881)
91 634
136 821
Income to Minority Interest
0
0
0
0
0
0
0
0
11
0
0
(15 024)
(24 714)
(47 138)
(47 138)
(54 049)
(42 419)
(41 477)
(44 248)
(51 285)
(56 040)
(56 539)
(51 322)
(24 124)
(5 083)
702
(2 318)
(2 751)
(3 485)
(1 288)
0
1 845
1 077
(41)
(726)
(885)
(679)
(493)
(470)
84
262
172
128
108
(6 910)
(18 079)
(23 202)
(76 033)
(89 901)
(105 893)
(130 675)
(102 258)
(108 653)
(116 709)
(113 710)
(121 427)
(148 782)
(148 226)
(204 401)
(188 668)
(126 505)
(167 469)
(61 974)
(56 388)
(62 889)
(36 206)
(70 644)
(65 554)
(12 055)
(166 149)
49 053
46 514
7 997
164 249
(41 420)
(30 265)
(29 566)
(18 927)
(37 949)
(55 592)
Net Income (Common)
99 175
N/A
96 412
-3%
79 288
-18%
149 574
+89%
170 666
+14%
200 236
+17%
210 289
+5%
209 579
0%
224 138
+7%
228 285
+2%
205 735
-10%
170 591
-17%
(85 316)
N/A
(152 464)
-79%
(69 655)
+54%
199 912
N/A
480 524
+140%
815 846
+70%
691 096
-15%
506 115
-27%
522 572
+3%
179 554
-66%
240 244
+34%
319 951
+33%
273 552
-15%
269 973
-1%
240 108
-11%
334 991
+40%
353 944
+6%
387 258
+9%
440 476
+14%
453 770
+3%
493 870
+9%
492 868
0%
509 996
+3%
539 652
+6%
536 446
-1%
533 377
-1%
5 504 818
+932%
5 226 162
-5%
5 263 660
+1%
5 261 600
0%
342 127
-93%
1 130 443
+230%
1 156 472
+2%
1 147 879
-1%
1 397 253
+22%
557 613
-60%
417 317
-25%
379 248
-9%
12 044
-97%
(1 318)
N/A
38 978
N/A
56 468
+45%
104 933
+86%
110 378
+5%
58 477
-47%
63 952
+9%
61 727
-3%
145 037
+135%
203 733
+40%
289 278
+42%
497 517
+72%
507 705
+2%
590 402
+16%
603 302
+2%
559 479
-7%
469 381
-16%
362 600
-23%
(63 237)
N/A
649 058
N/A
698 406
+8%
143 181
-79%
471 702
+229%
(439 041)
N/A
(488 319)
-11%
37 311
N/A
(41 807)
N/A
53 686
N/A
81 228
+51%
EPS (Diluted)
893.46
N/A
868.57
-3%
714.3
-18%
1 347.51
+89%
1 641.01
+22%
1 803.92
+10%
1 844.64
+2%
1 791.27
-3%
1 983.52
+11%
1 585.31
-20%
1 409.14
-11%
1 184.65
-16%
-600.81
N/A
-1 058.77
-76%
-490.52
+54%
1 407.83
N/A
3 383.97
+140%
5 786.14
+71%
7 124.7
+23%
3 514.68
-51%
3 603.94
+3%
1 050.02
-71%
1 404.93
+34%
1 871.05
+33%
1 609.12
-14%
1 588.07
-1%
1 412.4
-11%
1 970.53
+40%
2 082.02
+6%
2 225.62
+7%
2 138.23
-4%
2 280.25
+7%
2 545.72
+12%
2 476.72
-3%
2 266.64
-8%
2 116.28
-7%
2 292.5
+8%
2 177.04
-5%
24 357.6
+1 019%
21 331.27
-12%
22 580.63
+6%
21 475.91
-5%
2 061
-90%
5 487.58
+166%
4 647.27
-15%
5 572.22
+20%
6 782.78
+22%
2 706.85
-60%
1 676.98
-38%
1 841
+10%
57.9
-97%
-6.41
N/A
156.63
N/A
274.57
+75%
510.22
+86%
536.7
+5%
234.99
-56%
310.96
+32%
300.14
-3%
583.02
+94%
896.98
+54%
1 149.64
+28%
1 977.22
+72%
2 017.71
+2%
2 146.36
+6%
2 637.39
+23%
2 038.18
-23%
1 833.17
-10%
1 449.98
-21%
-274.17
N/A
2 286.97
N/A
2 711.25
+19%
510.92
-81%
1 683.18
+229%
-1 566.64
N/A
-1 889.28
-21%
138.6
N/A
-144.25
N/A
185.24
N/A
280.28
+51%

See Also

Summary
KDC intrinsic value, competitors valuation, and company profile.
DCF Valuation
KDC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KDC stock valuation using valuation multiples.
Wall Street Estimates
KDC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KDC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.