Integrated Research Ltd
ASX:IRI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Integrated Research Ltd
ASX:IRI
|
AU |
|
Henkel AG & Co KGaA
XETRA:HEN3
|
DE |
|
Serco Group PLC
LSE:SRP
|
UK |
|
Nippon Carbon Co Ltd
TSE:5302
|
JP |
|
Oriental Rail Infrastructure Ltd
BSE:531859
|
IN |
|
Electronic Arts Inc
NASDAQ:EA
|
US |
|
Y
|
Yik Wo International Holdings Ltd
HKEX:8659
|
CN |
|
Meta Materials Inc
NASDAQ:MMAT
|
CA |
|
H
|
Hortico SA
WSE:HOR
|
PL |
|
M
|
Merus Power Oyj
OMXH:MERUS
|
FI |
|
Sompo Holdings Inc
TSE:8630
|
JP |
|
IDT Corp
NYSE:IDT
|
US |
Balance Sheet
Balance Sheet Decomposition
Integrated Research Ltd
Integrated Research Ltd
Balance Sheet
Integrated Research Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
6
|
9
|
10
|
11
|
12
|
11
|
15
|
8
|
12
|
12
|
15
|
13
|
15
|
9
|
14
|
11
|
9
|
10
|
12
|
12
|
19
|
20
|
8
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
15
|
8
|
12
|
12
|
15
|
13
|
15
|
9
|
14
|
11
|
9
|
10
|
12
|
12
|
19
|
20
|
8
|
|
| Cash Equivalents |
4
|
6
|
9
|
10
|
11
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
33
|
|
| Total Receivables |
15
|
10
|
11
|
10
|
14
|
12
|
11
|
13
|
15
|
15
|
21
|
21
|
21
|
25
|
29
|
37
|
45
|
53
|
59
|
53
|
49
|
42
|
43
|
43
|
|
| Accounts Receivables |
12
|
8
|
10
|
10
|
14
|
11
|
10
|
11
|
15
|
14
|
21
|
21
|
20
|
25
|
29
|
36
|
44
|
52
|
59
|
53
|
48
|
42
|
42
|
42
|
|
| Other Receivables |
2
|
2
|
1
|
0
|
0
|
1
|
1
|
2
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
|
| Other Current Assets |
3
|
3
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
|
| Total Current Assets |
22
|
19
|
23
|
24
|
28
|
25
|
23
|
29
|
24
|
28
|
34
|
37
|
35
|
42
|
40
|
53
|
58
|
64
|
71
|
68
|
63
|
63
|
78
|
85
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
8
|
7
|
5
|
0
|
0
|
2
|
|
| PP&E Gross |
1
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
8
|
7
|
5
|
0
|
0
|
2
|
|
| Accumulated Depreciation |
2
|
3
|
3
|
3
|
4
|
1
|
1
|
4
|
5
|
4
|
5
|
5
|
4
|
4
|
4
|
5
|
6
|
7
|
10
|
10
|
13
|
17
|
17
|
1
|
|
| Intangible Assets |
8
|
8
|
8
|
10
|
10
|
11
|
13
|
13
|
14
|
14
|
14
|
15
|
16
|
17
|
19
|
17
|
19
|
20
|
25
|
27
|
28
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
4
|
4
|
3
|
4
|
0
|
0
|
0
|
|
| Note Receivable |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
3
|
13
|
23
|
23
|
27
|
22
|
30
|
28
|
23
|
24
|
33
|
34
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
4
|
4
|
3
|
4
|
0
|
0
|
0
|
|
| Total Assets |
31
N/A
|
30
-4%
|
34
+14%
|
36
+4%
|
40
+11%
|
41
+4%
|
40
-2%
|
47
+17%
|
44
-6%
|
46
+5%
|
53
+13%
|
58
+10%
|
58
+0%
|
76
+31%
|
89
+17%
|
100
+12%
|
111
+11%
|
114
+3%
|
140
+23%
|
135
-3%
|
124
-8%
|
90
-28%
|
114
+27%
|
123
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
4
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
7
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
8
|
6
|
6
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
|
| Other Current Liabilities |
12
|
9
|
10
|
9
|
12
|
11
|
10
|
12
|
12
|
12
|
13
|
16
|
14
|
21
|
24
|
24
|
25
|
23
|
23
|
16
|
15
|
15
|
14
|
12
|
|
| Total Current Liabilities |
13
|
12
|
13
|
11
|
14
|
13
|
13
|
15
|
15
|
15
|
18
|
21
|
20
|
31
|
35
|
37
|
38
|
36
|
38
|
32
|
30
|
27
|
25
|
21
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
11
|
3
|
1
|
0
|
1
|
|
| Deferred Income Tax |
2
|
2
|
2
|
3
|
2
|
3
|
3
|
4
|
4
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
4
|
6
|
6
|
7
|
2
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
4
|
5
|
9
|
11
|
10
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
|
| Total Liabilities |
16
N/A
|
15
-7%
|
15
+5%
|
14
-9%
|
16
+17%
|
17
+4%
|
17
-3%
|
20
+21%
|
20
-1%
|
19
-4%
|
23
+22%
|
28
+20%
|
27
-2%
|
40
+48%
|
48
+19%
|
51
+7%
|
53
+3%
|
44
-17%
|
57
+31%
|
52
-10%
|
37
-28%
|
30
-20%
|
26
-13%
|
22
-13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
15
|
15
|
18
|
21
|
23
|
24
|
24
|
27
|
25
|
28
|
30
|
31
|
30
|
35
|
40
|
48
|
57
|
68
|
80
|
82
|
85
|
56
|
85
|
96
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Total Equity |
16
N/A
|
15
-1%
|
19
+21%
|
22
+16%
|
23
+8%
|
24
+4%
|
24
-2%
|
27
+14%
|
25
-10%
|
27
+12%
|
29
+7%
|
30
+3%
|
31
+2%
|
36
+18%
|
41
+14%
|
49
+18%
|
58
+19%
|
70
+21%
|
83
+18%
|
83
+1%
|
87
+5%
|
60
-31%
|
88
+48%
|
101
+14%
|
|
| Total Liabilities & Equity |
31
N/A
|
30
-4%
|
34
+14%
|
36
+4%
|
40
+11%
|
41
+4%
|
40
-2%
|
47
+17%
|
44
-6%
|
46
+5%
|
53
+13%
|
58
+10%
|
58
+0%
|
76
+31%
|
89
+17%
|
100
+12%
|
111
+11%
|
114
+3%
|
140
+23%
|
135
-3%
|
124
-8%
|
90
-28%
|
114
+27%
|
123
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
165
|
165
|
165
|
166
|
166
|
166
|
167
|
167
|
167
|
167
|
168
|
168
|
169
|
170
|
170
|
171
|
172
|
172
|
172
|
172
|
172
|
173
|
175
|
177
|
|