Invion Ltd
ASX:IVX
Balance Sheet
Balance Sheet Decomposition
Invion Ltd
Invion Ltd
Balance Sheet
Invion Ltd
| Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
3
|
4
|
4
|
3
|
1
|
2
|
0
|
1
|
3
|
1
|
1
|
1
|
8
|
|
| Cash |
0
|
0
|
0
|
0
|
3
|
4
|
4
|
3
|
1
|
2
|
0
|
0
|
3
|
1
|
1
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
8
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
2
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
2
|
3
|
2
|
0
|
4
|
4
|
6
|
5
|
0
|
0
|
1
|
1
|
3
|
1
|
1
|
1
|
9
|
|
| PP&E Net |
12
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
12
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
4
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
11
|
5
|
7
|
5
|
5
|
5
|
11
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
14
N/A
|
4
-73%
|
3
-13%
|
1
-78%
|
4
+532%
|
5
+5%
|
7
+44%
|
16
+138%
|
0
N/A
|
0
N/A
|
12
N/A
|
6
-51%
|
10
+78%
|
6
-41%
|
6
-5%
|
6
-2%
|
20
+255%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
1
|
2
|
3
|
5
|
1
|
1
|
0
|
0
|
1
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
0
|
1
|
3
|
7
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
3
|
3
|
4
|
9
|
9
|
7
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
1
|
0
|
1
|
0
|
|
| Long-Term Debt |
6
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
4
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
11
N/A
|
3
-74%
|
6
+114%
|
12
+78%
|
9
-20%
|
7
-26%
|
1
-88%
|
5
+535%
|
0
N/A
|
0
N/A
|
6
N/A
|
2
-70%
|
2
+35%
|
1
-75%
|
0
-46%
|
1
+161%
|
0
-46%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
31
|
37
|
45
|
48
|
68
|
84
|
97
|
107
|
0
|
0
|
123
|
124
|
132
|
131
|
131
|
131
|
147
|
|
| Retained Earnings |
29
|
36
|
49
|
59
|
73
|
86
|
91
|
96
|
0
|
0
|
117
|
120
|
129
|
128
|
125
|
126
|
127
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
4
|
2
|
0
|
0
|
0
|
|
| Total Equity |
3
N/A
|
1
-71%
|
3
N/A
|
11
-234%
|
5
+56%
|
2
+55%
|
6
N/A
|
11
+84%
|
0
N/A
|
0
N/A
|
6
N/A
|
4
-33%
|
8
+97%
|
5
-31%
|
5
0%
|
5
-12%
|
20
+309%
|
|
| Total Liabilities & Equity |
14
N/A
|
4
-73%
|
3
-13%
|
1
-78%
|
4
+532%
|
5
+5%
|
7
+44%
|
16
+138%
|
0
N/A
|
0
N/A
|
12
N/A
|
6
-51%
|
10
+78%
|
6
-41%
|
6
-5%
|
6
-2%
|
20
+255%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
37
|
39
|
57
|
61
|
119
|
231
|
337
|
647
|
0
|
0
|
1 566
|
1 844
|
5 492
|
5 501
|
55
|
55
|
64
|
|