Invion Ltd
ASX:IVX
Cash Flow Statement
Cash Flow Statement
Invion Ltd
| Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
1
|
3
|
2
|
2
|
2
|
1
|
1
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(13)
N/A
|
(13)
+2%
|
(11)
+20%
|
(3)
+67%
|
(3)
N/A
|
(5)
-32%
|
(4)
+4%
|
(6)
-49%
|
(10)
-56%
|
(9)
+14%
|
(4)
+56%
|
(2)
+58%
|
(0)
+85%
|
0
N/A
|
1
N/A
|
(2)
N/A
|
(2)
+6%
|
(1)
+76%
|
(0)
+70%
|
0
N/A
|
0
+4%
|
(1)
N/A
|
(1)
-107%
|
(0)
+62%
|
(2)
-330%
|
(3)
-49%
|
(2)
+11%
|
(3)
-16%
|
(3)
-7%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(2)
|
(7)
|
(5)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-50%
|
(0)
-100%
|
(1)
-367%
|
(0)
+21%
|
0
N/A
|
(0)
N/A
|
(0)
-123%
|
(0)
+50%
|
(0)
+84%
|
0
N/A
|
0
+219%
|
0
-33%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(7)
-222%
|
(5)
+30%
|
(3)
+49%
|
(3)
-32%
|
(1)
+74%
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
15
|
19
|
13
|
0
|
3
|
3
|
6
|
6
|
6
|
9
|
3
|
(0)
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
17
|
0
|
0
|
0
|
0
|
2
|
3
|
|
| Net Issuance of Debt |
(1)
|
(3)
|
(2)
|
0
|
(0)
|
(0)
|
0
|
2
|
3
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
1
|
|
| Cash from Financing Activities |
14
N/A
|
16
+15%
|
11
-30%
|
0
-98%
|
3
+1 511%
|
3
+4%
|
6
+84%
|
7
+29%
|
9
+22%
|
9
+2%
|
2
-79%
|
(0)
N/A
|
1
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
16
N/A
|
16
0%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
3
+92%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
2
+408%
|
0
-89%
|
(4)
N/A
|
(1)
+70%
|
(2)
-38%
|
1
N/A
|
0
-97%
|
(2)
N/A
|
0
N/A
|
(2)
N/A
|
(2)
+16%
|
0
N/A
|
0
N/A
|
2
N/A
|
(1)
N/A
|
(2)
-116%
|
(1)
+75%
|
(0)
+71%
|
0
N/A
|
0
+4%
|
13
+3 018%
|
7
-43%
|
(6)
N/A
|
(4)
+21%
|
(6)
-39%
|
(3)
+46%
|
(1)
+64%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||
| Free Cash Flow |
(14)
N/A
|
(13)
+1%
|
(11)
+19%
|
(4)
+67%
|
(3)
+4%
|
(5)
-31%
|
(5)
-2%
|
(7)
-50%
|
(10)
-49%
|
(9)
+15%
|
(4)
+57%
|
(2)
+58%
|
(0)
+85%
|
0
N/A
|
1
N/A
|
(2)
N/A
|
(2)
+6%
|
(1)
+76%
|
(0)
+70%
|
0
N/A
|
0
+4%
|
(3)
N/A
|
(8)
-200%
|
(5)
+34%
|
(4)
+20%
|
(6)
-39%
|
(3)
+46%
|
(3)
+16%
|
(3)
-7%
|
|