Invion Ltd
ASX:IVX

Watchlist Manager
Invion Ltd Logo
Invion Ltd
ASX:IVX
Watchlist
Price: 0.091 AUD -1.09% Market Closed
Market Cap: 7.8m AUD

Relative Value

The Relative Value of one IVX stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.091 AUD, Invion Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IVX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

IVX Competitors Multiples
Invion Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Invion Ltd
ASX:IVX
7.7m AUD 0 -0.9 -0.8 -0.8
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.3 55.9 37.5 40.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 5.8 -157.8 0.4 1.9
US
Johnson & Johnson
NYSE:JNJ
528.5B USD 5.7 21.1 17.2 22.3
CH
Roche Holding AG
SIX:ROG
275.5B CHF 4.5 29.2 12.4 14.5
UK
AstraZeneca PLC
LSE:AZN
209.1B GBP 0 0.3 0 0
US
Merck & Co Inc
NYSE:MRK
273.9B USD 4.3 14.4 10.2 12.1
CH
Novartis AG
SIX:NOVN
219.6B CHF 5 19.4 15.3 19.8
DK
Novo Nordisk A/S
CSE:NOVO B
1.7T DKK 5.5 16.7 11.6 13.5
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
US
Pfizer Inc
NYSE:PFE
146.9B USD 2.4 15.2 7.7 10.5
P/E Multiple
Earnings Growth PEG
AU
Invion Ltd
ASX:IVX
Average P/E: 21.5
Negative Multiple: -0.9
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
55.9
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -157.8 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
21.1
29%
0.7
CH
Roche Holding AG
SIX:ROG
29.2
29%
1
UK
AstraZeneca PLC
LSE:AZN
0.3
37%
0
US
Merck & Co Inc
NYSE:MRK
14.4
15%
1
CH
Novartis AG
SIX:NOVN
19.4
17%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
16.7
3%
5.6
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
US
Pfizer Inc
NYSE:PFE
15.2
27%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Invion Ltd
ASX:IVX
Average EV/EBITDA: 45.7
Negative Multiple: -0.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
37.5
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
0.4
36%
0
US
Johnson & Johnson
NYSE:JNJ
17.2
9%
1.9
CH
Roche Holding AG
SIX:ROG
12.4
5%
2.5
UK
AstraZeneca PLC
LSE:AZN
0
10%
0
US
Merck & Co Inc
NYSE:MRK
10.2
6%
1.7
CH
Novartis AG
SIX:NOVN
15.3
6%
2.6
DK
Novo Nordisk A/S
CSE:NOVO B
11.6
1%
11.6
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.7
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Invion Ltd
ASX:IVX
Average EV/EBIT: 100
Negative Multiple: -0.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
40.2
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
1.9
98%
0
US
Johnson & Johnson
NYSE:JNJ
22.3
15%
1.5
CH
Roche Holding AG
SIX:ROG
14.5
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
0
23%
0
US
Merck & Co Inc
NYSE:MRK
12.1
8%
1.5
CH
Novartis AG
SIX:NOVN
19.8
12%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
13.5
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
865
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.5
7%
1.5