JHX Relative Valuation - James Hardie Industries PLC

Watchlist Manager

Watchlist

Price: 27.735 AUD -2.24%

Market Cap: AU$11.9B

Relative Value

The Relative Value of one JHX stock under the Base Case scenario is 44.075 AUD. Compared to the current market price of 27.735 AUD, James Hardie Industries PLC is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

JHX Relative Value

Base Case

Undervaluation 37%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IE		James Hardie Industries PLC ASX:JHX	11.9B AUD	1.9	70.5	11.5	17.9
IE	C	CRH PLC NYSE:CRH	67.5B USD	1.8	18	10.8	15.1
CH		Holcim AG SIX:HOLN	34.9B CHF	2.2	2.7	11.2	16.8
US		Martin Marietta Materials Inc NYSE:MLM	34.2B USD	5.6	30.1	18.7	26.8
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.2T INR	3.6	43.7	21	29.2
DE		HeidelbergCement AG XETRA:HEI	29.5B EUR	1.1	4	3.4	4
US		Vulcan Materials Co NYSE:VMC	33.6B USD	4.2	31.2	16.3	24.1
US	A	Amrize AG SIX:AMRZ	23.5B CHF	3.3	33.7	21.3	24.8
DE	H	Heidelberg Materials AG XMUN:HEI	19.4B EUR	0.7	2.5	2.5	2.9
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1	42.1	8.6	11
CN		Anhui Conch Cement Co Ltd SSE:600585	128.5B CNY	1.5	14.5	9.3	9.3

				Revenue Growth	P/S to Growth
IE		James Hardie Industries PLC ASX:JHX	Average P/S: 2.5 1.9	17%	0.1
IE	C	CRH PLC NYSE:CRH	1.8	6%	0.3
CH		Holcim AG SIX:HOLN	2.2	6%	0.4
US		Martin Marietta Materials Inc NYSE:MLM	5.6	9%	0.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.6	14%	0.3
DE		HeidelbergCement AG XETRA:HEI	1.1	4%	0.3
US		Vulcan Materials Co NYSE:VMC	4.2	6%	0.7
US	A	Amrize AG SIX:AMRZ	3.3	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.7	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	0%	N/A

				Earnings Growth	PEG
IE		James Hardie Industries PLC ASX:JHX	Average P/E: 26.6 70.5	18%	3.9
IE	C	CRH PLC NYSE:CRH	18	11%	1.6
CH		Holcim AG SIX:HOLN	2.7	-41%	N/A
US		Martin Marietta Materials Inc NYSE:MLM	30.1	14%	2.2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	43.7	31%	1.4
DE		HeidelbergCement AG XETRA:HEI	4	16%	0.3
US		Vulcan Materials Co NYSE:VMC	31.2	16%	1.9
US	A	Amrize AG SIX:AMRZ	33.7	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.5	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	42.1	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	14.5	14%	1

				EBITDA Growth	EV/EBITDA to Growth
IE		James Hardie Industries PLC ASX:JHX	Average EV/EBITDA: 12.2 11.5	18%	0.6
IE	C	CRH PLC NYSE:CRH	10.8	9%	1.2
CH		Holcim AG SIX:HOLN	11.2	15%	0.7
US		Martin Marietta Materials Inc NYSE:MLM	18.7	12%	1.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	21	25%	0.8
DE		HeidelbergCement AG XETRA:HEI	3.4	7%	0.5
US		Vulcan Materials Co NYSE:VMC	16.3	11%	1.5
US	A	Amrize AG SIX:AMRZ	21.3	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.5	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	8.6	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.3	38%	0.2

				EBIT Growth	EV/EBIT to Growth
IE		James Hardie Industries PLC ASX:JHX	Average EV/EBIT: 16.5 17.9	17%	1.1
IE	C	CRH PLC NYSE:CRH	15.1	11%	1.4
CH		Holcim AG SIX:HOLN	16.8	21%	0.8
US		Martin Marietta Materials Inc NYSE:MLM	26.8	13%	2.1
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	29.2	29%	1
DE		HeidelbergCement AG XETRA:HEI	4	12%	0.3
US		Vulcan Materials Co NYSE:VMC	24.1	14%	1.7
US	A	Amrize AG SIX:AMRZ	24.8	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.9	12%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	11	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.3	16%	0.6

James Hardie Industries PLC
ASX:JHX

Relative Value

Valuation Multiples

Multiples Across Competitors

JHX Competitors Multiples
James Hardie Industries PLC Competitors

See Also

Company

Help

Tools

Stocks

James Hardie Industries PLC ASX:JHX

Relative Value

Valuation Multiples

Multiples Across Competitors

JHX Competitors Multiples James Hardie Industries PLC Competitors

See Also

Company

Help

Tools

Stocks

James Hardie Industries PLC
ASX:JHX

JHX Competitors Multiples
James Hardie Industries PLC Competitors