Jupiter Mines Ltd
ASX:JMS

Watchlist Manager
Jupiter Mines Ltd Logo
Jupiter Mines Ltd
ASX:JMS
Watchlist
Price: 0.27 AUD -3.57% Market Closed
Market Cap: 530.5m AUD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-
5Y
-
10Y
-
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Jupiter Mines Ltd

Revenue
9.4m AUD
Cost of Revenue
-4.6m AUD
Gross Profit
4.8m AUD
Operating Expenses
-4.1m AUD
Operating Income
686.7k AUD
Other Expenses
39.3m AUD
Net Income
39.9m AUD

Income Statement
Jupiter Mines Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
0
N/A
0
N/A
0
+200%
0
+33%
0
N/A
1
+25%
0
-20%
0
-25%
1
+67%
1
+180%
4
+150%
7
+100%
7
-7%
4
-37%
19
+373%
3
-83%
3
-18%
2
-18%
2
-10%
2
-2%
3
+64%
157
+4 806%
159
+1%
10
-94%
12
+20%
13
+13%
13
-2%
10
-19%
7
-29%
8
+11%
9
+5%
7
-16%
8
+13%
9
+15%
3
-70%
11
+272%
8
-24%
9
+18%
9
-1%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
0
0
0
0
0
0
(146)
(146)
0
(0)
0
(1)
(3)
(3)
(2)
(3)
(4)
(3)
(1)
(1)
(3)
(3)
(3)
(5)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
11
N/A
9
-21%
10
+17%
12
+16%
13
+14%
12
-8%
8
-35%
5
-41%
6
+30%
6
0%
4
-40%
6
+53%
8
+45%
2
-73%
8
+250%
6
-27%
6
+13%
5
-23%
Operating Income
Operating Expenses
(1)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(5)
(7)
(5)
(4)
(4)
(3)
(2)
(2)
(2)
(2)
(1)
(4)
(10)
(11)
(9)
(4)
(2)
(2)
(2)
(2)
(16)
(6)
(3)
(8)
(4)
(4)
(4)
Selling, General & Administrative
(1)
(3)
(3)
(3)
(3)
(2)
(3)
(2)
(3)
(3)
(3)
(4)
(5)
(4)
(4)
(4)
(3)
(3)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(8)
(7)
(0)
(1)
(2)
(2)
(2)
(3)
(6)
(2)
(8)
(4)
(4)
(4)
Depreciation & Amortization
0
0
0
0
(0)
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Operating Expenses
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(3)
0
0
0
(0)
0
(0)
0
(1)
(1)
(2)
(8)
(3)
(4)
(4)
(1)
0
0
0
(12)
(0)
(0)
(0)
0
0
0
Operating Income
(1)
N/A
(3)
-286%
(3)
-15%
(3)
+13%
(3)
N/A
(2)
+30%
(2)
-21%
(2)
-4%
(3)
-4%
(2)
+24%
0
N/A
3
+3 100%
2
-53%
(3)
N/A
(2)
+15%
(1)
+57%
(1)
+10%
(1)
+24%
(0)
+56%
(0)
-52%
1
N/A
9
+782%
12
+31%
6
-45%
1
-80%
2
+83%
3
+28%
4
+41%
3
-29%
4
+45%
4
+3%
2
-55%
(10)
N/A
2
N/A
(1)
N/A
(1)
-74%
1
N/A
2
+65%
1
-65%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
(0)
(1)
(10)
(12)
(4)
(2)
(0)
4
18
10
(23)
(6)
53
73
96
172
186
153
100
60
63
42
43
74
87
24
80
41
40
43
Non-Reccuring Items
0
0
(4)
(4)
0
(0)
(8)
(8)
(0)
(1)
(2)
(1)
(4)
(4)
(3)
(3)
(1)
(50)
(51)
(149)
(148)
144
144
(4)
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(1)
N/A
(3)
-286%
(7)
-156%
(7)
+6%
(3)
+58%
(2)
+15%
(10)
-343%
(10)
+3%
(3)
+74%
(3)
-31%
(2)
+35%
(8)
-241%
(14)
-87%
(10)
+30%
(7)
+27%
(4)
+40%
2
N/A
(32)
N/A
(42)
-30%
(172)
-315%
(154)
+11%
206
N/A
228
+11%
98
-57%
173
+77%
189
+9%
155
-18%
104
-33%
63
-39%
67
+6%
47
-30%
45
-4%
64
+44%
90
+39%
23
-74%
79
+245%
42
-47%
42
+0%
44
+4%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
(0)
0
0
1
1
0
0
0
(0)
(0)
(0)
0
(6)
(9)
(6)
(6)
(51)
(56)
(9)
(7)
1
6
(3)
(17)
(13)
(2)
(7)
(3)
0
(4)
Income from Continuing Operations
(1)
(3)
(7)
(7)
(3)
(2)
(10)
(10)
(3)
(4)
(2)
(8)
(13)
(9)
(7)
(4)
2
(32)
(42)
(172)
(154)
200
219
92
168
138
99
95
56
68
53
41
48
76
21
72
39
42
40
Net Income (Common)
(1)
N/A
(3)
-286%
(7)
-156%
(7)
+6%
(3)
+58%
(2)
+15%
(10)
-343%
(10)
+6%
(3)
+73%
(4)
-42%
(2)
+41%
(8)
-241%
(13)
-77%
(9)
+32%
(7)
+21%
(4)
+42%
2
N/A
(32)
N/A
(42)
-30%
(172)
-314%
(154)
+11%
200
N/A
219
+9%
92
-58%
168
+82%
138
-18%
99
-28%
95
-4%
56
-41%
68
+21%
65
-3%
54
-17%
60
+12%
76
+27%
21
-72%
72
+244%
39
-46%
42
+9%
40
-6%
EPS (Diluted)
-0.01
N/A
-0.04
-300%
-0.07
-75%
-0.05
+29%
-0.02
+60%
-0.02
N/A
-0.05
-150%
-0.04
+20%
-0.01
+75%
0
N/A
0
N/A
0
N/A
-0.01
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.01
N/A
-0.02
-100%
-0.08
-300%
-0.06
+25%
0.09
N/A
0.1
+11%
0.04
-60%
0.08
+100%
0.07
-13%
0.05
-29%
0.05
N/A
0.03
-40%
0.03
N/A
0.03
N/A
0.02
-33%
0.02
N/A
0.04
+100%
0.01
-75%
0.04
+300%
0.02
-50%
0.02
N/A
0.02
N/A

See Also

Summary
JMS intrinsic value, competitors valuation, and company profile.
DCF Valuation
JMS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JMS stock valuation using valuation multiples.
Wall Street Estimates
JMS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JMS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.