Jupiter Mines Ltd
ASX:JMS

Watchlist Manager
Jupiter Mines Ltd Logo
Jupiter Mines Ltd
ASX:JMS
Watchlist
Price: 0.28 AUD 1.82% Market Closed
Market Cap: 550.1m AUD

Relative Value

The Relative Value of one JMS stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.28 AUD, Jupiter Mines Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JMS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
26
Median 3Y
46.1
Median 5Y
47.9
Industry
2
vs History
11
vs Industry
23
Median 3Y
8.3
Median 5Y
7.4
Industry
18.8
Forward
9.9
vs History
0
vs Industry
0
Median 3Y
-236.6
Median 5Y
-100.2
Industry
11.1
vs History
0
vs Industry
1
Median 3Y
-227.3
Median 5Y
-153.3
Industry
18.3
vs History
23
vs Industry
67
Median 3Y
0.8
Median 5Y
0.9
Industry
2.1
vs History
19
vs Industry
24
Median 3Y
42.3
Median 5Y
45.2
Industry
2.4
vs History
11
vs Industry
7
Median 3Y
63.7
Median 5Y
70.9
Industry
8.2
vs History
0
vs Industry
1
Median 3Y
153.8
Median 5Y
133.6
Industry
12.1
Forward
9.4
vs History
0
vs Industry
1
Median 3Y
153.8
Median 5Y
133.6
Industry
14.9
Forward
9.4
vs History
0
vs Industry
1
Median 3Y
-210.7
Median 5Y
-94.3
Industry
12.3
vs History
0
vs Industry
1
Median 3Y
-202.3
Median 5Y
-147.1
Industry
16.8
vs History
12
vs Industry
64
Median 3Y
0.7
Median 5Y
0.8
Industry
1.9

Multiples Across Competitors

JMS Competitors Multiples
Jupiter Mines Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Jupiter Mines Ltd
ASX:JMS
549.1m AUD 58.2 13.7 780.7 780.7
AU
BHP Group Ltd
ASX:BHP
227.6B AUD 2.9 16.8 6.4 8.2
AU
Rio Tinto Ltd
ASX:RIO
224.8B AUD 2.8 14.5 7.7 11
UK
Rio Tinto PLC
LSE:RIO
89.4B GBP 2.2 11.6 120.5 173.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.3 18.6 8.4 9.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
45.3B GBP 0.3 -29.4 259.4 781.3
CN
CMOC Group Ltd
SSE:603993
394.1B CNY 1.9 20.2 12.5 12.5
CN
China Molybdenum Co Ltd
OTC:CMCLF
51.1B USD 1.8 18.5 11.5 11.5
UK
Anglo American PLC
LSE:AAL
35.1B GBP 2.1 -11 129.7 230.1
ZA
African Rainbow Minerals Ltd
JSE:ARI
36.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Jupiter Mines Ltd
ASX:JMS
Average P/E: 19.8
13.7
-4%
N/A
AU
BHP Group Ltd
ASX:BHP
16.8
6%
2.8
AU
Rio Tinto Ltd
ASX:RIO
14.5
1%
14.5
UK
Rio Tinto PLC
LSE:RIO
11.6
1%
11.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
18.6
15%
1.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -29.4 N/A N/A
CN
CMOC Group Ltd
SSE:603993
20.2
23%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
18.5
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Jupiter Mines Ltd
ASX:JMS
Average EV/EBITDA: 135.7
780.7
278%
2.8
AU
BHP Group Ltd
ASX:BHP
6.4
2%
3.2
AU
Rio Tinto Ltd
ASX:RIO
7.7
7%
1.1
UK
Rio Tinto PLC
LSE:RIO
120.5
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.4
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
8%
2.5
CH
Glencore PLC
LSE:GLEN
259.4
16%
16.2
CN
CMOC Group Ltd
SSE:603993
12.5
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.5
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.7
4%
32.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Jupiter Mines Ltd
ASX:JMS
Average EV/EBIT: 204.9
780.7
278%
2.8
AU
BHP Group Ltd
ASX:BHP
8.2
2%
4.1
AU
Rio Tinto Ltd
ASX:RIO
11
9%
1.2
UK
Rio Tinto PLC
LSE:RIO
173.1
8%
21.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.9
10%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
11%
2.7
CH
Glencore PLC
LSE:GLEN
781.3
29%
26.9
CN
CMOC Group Ltd
SSE:603993
12.5
18%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.5
18%
0.6
UK
Anglo American PLC
LSE:AAL
230.1
9%
25.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A