
Jupiter Mines Ltd
ASX:JMS

Intrinsic Value
The intrinsic value of one
JMS
stock under the Base Case scenario is
0.18
AUD.
Compared to the current market price of 0.15 AUD,
Jupiter Mines Ltd
is
Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Jupiter Mines Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Jupiter Mines Ltd
Balance Sheet Decomposition
Jupiter Mines Ltd
Current Assets | 33.7m |
Cash & Short-Term Investments | 14.3m |
Receivables | 19.2m |
Other Current Assets | 214.7k |
Non-Current Assets | 550.3m |
Long-Term Investments | 549.8m |
PP&E | 355.1k |
Other Non-Current Assets | 175.3k |
Free Cash Flow Analysis
Jupiter Mines Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Jupiter Mines Ltd
Revenue
|
9.5m
AUD
|
Cost of Revenue
|
-3.2m
AUD
|
Gross Profit
|
6.2m
AUD
|
Operating Expenses
|
-4.3m
AUD
|
Operating Income
|
1.9m
AUD
|
Other Expenses
|
40.5m
AUD
|
Net Income
|
42.5m
AUD
|
JMS Profitability Score
Profitability Due Diligence
Jupiter Mines Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Jupiter Mines Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
JMS Solvency Score
Solvency Due Diligence
Jupiter Mines Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Score
Jupiter Mines Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JMS Price Targets Summary
Jupiter Mines Ltd
According to Wall Street analysts, the average 1-year price target for
JMS
is 0.23 AUD
with a low forecast of 0.23 AUD and a high forecast of 0.24 AUD.
Dividends
Current shareholder yield for JMS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JMS
stock under the Base Case scenario is
0.18
AUD.
Compared to the current market price of 0.15 AUD,
Jupiter Mines Ltd
is
Undervalued by 18%.