Jervois Global Ltd
ASX:JRV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Jervois Global Ltd
ASX:JRV
|
AU |
|
Highwoods Properties Inc
NYSE:HIW
|
US |
|
Sportsfield Co Ltd
TSE:7080
|
JP |
|
Dhani Services Ltd
BSE:532960
|
IN |
|
R
|
Rockland Resources Ltd
CNSX:RKL
|
CA |
|
A
|
Anhui Expressway Co Ltd
SSE:600012
|
CN |
|
A
|
ACP Energy PLC
LSE:ACPE
|
UK |
|
Country Garden Holdings Co Ltd
HKEX:2007
|
CN |
|
Renesas Electronics Corp
TSE:6723
|
JP |
|
T
|
TXC Corp
TWSE:3042
|
TW |
|
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
|
ID |
|
TongHwa Corp
TWSE:1418
|
TW |
|
Bunge Ltd
NYSE:BG
|
US |
|
R
|
Rallybio Corp
NASDAQ:RLYB
|
US |
|
Hexpol AB
STO:HPOL B
|
SE |
|
Appswarm Inc
OTC:SWRM
|
US |
|
Betmakers Technology Group Ltd
ASX:BET
|
AU |
|
Chipsea Technologies Shenzhen Corp Ltd
SSE:688595
|
CN |
|
R
|
RRIL Ltd
BSE:531307
|
IN |
|
V
|
Vipul Organics Ltd
BSE:530627
|
IN |
|
Nokia Oyj
OMXH:NOKIA
|
FI |
|
Exicure Inc
NASDAQ:XCUR
|
US |
|
D
|
Dida Inc
HKEX:2559
|
CN |
|
P
|
Philippine Realty and Holdings Corp
XPHS:RLT
|
PH |
Income Statement
Earnings Waterfall
Jervois Global Ltd
Income Statement
Jervois Global Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
8
|
9
|
22
|
25
|
|
| Revenue |
0
N/A
|
1
+940%
|
1
+73%
|
1
+61%
|
1
-5%
|
1
-41%
|
1
-20%
|
1
+21%
|
1
+66%
|
2
+41%
|
2
+2%
|
2
+22%
|
2
-4%
|
2
-3%
|
1
-54%
|
0
-66%
|
0
-97%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
-83%
|
0
-41%
|
0
-73%
|
0
-43%
|
0
+3%
|
0
-51%
|
0
-74%
|
0
+2 765%
|
0
+60%
|
0
+29%
|
4
+2 775%
|
3
-38%
|
11
+315%
|
7
-37%
|
2
-72%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+425%
|
23
+15 373%
|
122
+436%
|
214
+76%
|
305
+43%
|
369
+21%
|
354
-4%
|
272
-23%
|
196
-28%
|
159
-19%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(7)
|
(7)
|
(4)
|
(3)
|
(4)
|
(1)
|
0
|
(1)
|
(2)
|
(3)
|
(25)
|
(120)
|
(198)
|
(277)
|
(361)
|
(382)
|
(366)
|
(242)
|
(169)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
1
+714%
|
0
-74%
|
(1)
N/A
|
(1)
-66%
|
(2)
-68%
|
(2)
-3%
|
(2)
+29%
|
(2)
-34%
|
(1)
+32%
|
(1)
+31%
|
(1)
+30%
|
(1)
-19%
|
(1)
-16%
|
(1)
+24%
|
(0)
+39%
|
0
N/A
|
(1)
N/A
|
(0)
+39%
|
(1)
-91%
|
1
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+15%
|
(0)
0%
|
(0)
-118%
|
(0)
-22%
|
(0)
-112%
|
(0)
-27%
|
(4)
-775%
|
(3)
+18%
|
1
N/A
|
(1)
N/A
|
8
N/A
|
4
-56%
|
1
-70%
|
2
+79%
|
(1)
N/A
|
(1)
-156%
|
(2)
-74%
|
(1)
+48%
|
2
N/A
|
17
+644%
|
28
+71%
|
8
-72%
|
(28)
N/A
|
(93)
-232%
|
(46)
+51%
|
(10)
+78%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(7)
|
(8)
|
(6)
|
0
|
(2)
|
(27)
|
(12)
|
(17)
|
(16)
|
(24)
|
(27)
|
(30)
|
(36)
|
(39)
|
(40)
|
(38)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(7)
|
(7)
|
(6)
|
0
|
(2)
|
(5)
|
(9)
|
(13)
|
(12)
|
(16)
|
(18)
|
(20)
|
(23)
|
(20)
|
(13)
|
(17)
|
|
| Research & Development |
0
|
(1)
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(12)
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(7)
|
(9)
|
(12)
|
(13)
|
(13)
|
(14)
|
(16)
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(21)
|
(2)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(6)
|
|
| Operating Income |
(1)
N/A
|
(2)
-349%
|
(0)
+97%
|
(0)
-388%
|
(1)
-238%
|
(4)
-184%
|
(3)
+23%
|
(3)
-13%
|
(3)
+21%
|
(3)
-14%
|
(3)
+2%
|
(2)
+28%
|
(3)
-23%
|
(4)
-43%
|
(3)
+20%
|
(2)
+30%
|
(1)
+47%
|
0
N/A
|
(1)
N/A
|
(2)
-39%
|
(2)
-2%
|
0
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
+1%
|
(1)
+6%
|
(1)
-17%
|
(3)
-247%
|
(1)
+62%
|
(2)
-135%
|
(5)
-86%
|
(8)
-75%
|
(4)
+44%
|
(4)
+18%
|
1
N/A
|
(5)
N/A
|
(5)
-13%
|
0
N/A
|
(3)
N/A
|
(28)
-872%
|
(15)
+47%
|
(19)
-25%
|
(14)
+25%
|
(7)
+50%
|
2
N/A
|
(22)
N/A
|
(64)
-189%
|
(133)
-108%
|
(86)
+35%
|
(49)
+43%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
1
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(0)
|
3
|
(1)
|
3
|
|
| Non-Reccuring Items |
(2)
|
0
|
(0)
|
0
|
(2)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
1
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
0
|
(14)
|
0
|
(21)
|
(23)
|
(7)
|
(6)
|
(5)
|
(3)
|
1
|
(41)
|
(174)
|
(136)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(4)
-56%
|
(2)
+55%
|
(0)
+78%
|
(3)
-685%
|
(4)
-23%
|
(3)
+13%
|
(3)
+1%
|
(2)
+24%
|
(3)
-20%
|
(3)
+12%
|
(2)
+18%
|
(3)
-62%
|
(4)
-12%
|
(3)
+22%
|
(1)
+72%
|
(0)
+94%
|
(2)
-3 020%
|
(2)
-19%
|
(2)
-25%
|
(1)
+42%
|
(0)
+84%
|
(1)
-414%
|
(2)
-56%
|
(1)
+30%
|
(1)
+49%
|
(1)
-57%
|
(2)
-91%
|
3
N/A
|
3
+5%
|
(5)
N/A
|
(8)
-76%
|
(5)
+43%
|
(4)
+23%
|
1
N/A
|
(5)
N/A
|
(6)
-21%
|
0
N/A
|
(16)
N/A
|
(29)
-80%
|
(36)
-24%
|
(43)
-19%
|
(22)
+48%
|
(14)
+35%
|
(6)
+55%
|
(29)
-353%
|
(63)
-114%
|
(171)
-172%
|
(261)
-53%
|
(182)
+31%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(2)
|
2
|
8
|
19
|
9
|
1
|
|
| Income from Continuing Operations |
(2)
|
(4)
|
(2)
|
(0)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(3)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
3
|
3
|
(5)
|
(8)
|
(5)
|
(4)
|
0
|
(5)
|
(6)
|
0
|
(16)
|
(29)
|
(36)
|
(43)
|
(22)
|
(16)
|
(9)
|
(27)
|
(55)
|
(152)
|
(252)
|
(181)
|
|
| Net Income (Common) |
(2)
N/A
|
(4)
-56%
|
(2)
+55%
|
(0)
+78%
|
(3)
-685%
|
(4)
-23%
|
(3)
+13%
|
(3)
+1%
|
(2)
+24%
|
(3)
-20%
|
(3)
+12%
|
(2)
+18%
|
(3)
-62%
|
(4)
-12%
|
(3)
+31%
|
(1)
+81%
|
0
N/A
|
(1)
N/A
|
(2)
-44%
|
(2)
+5%
|
(2)
-4%
|
(1)
+54%
|
(1)
-42%
|
(2)
-56%
|
(1)
+30%
|
(1)
+49%
|
(1)
-57%
|
(2)
-91%
|
3
N/A
|
3
+5%
|
(5)
N/A
|
(8)
-76%
|
(5)
+43%
|
(4)
+14%
|
0
N/A
|
(5)
N/A
|
(6)
-6%
|
0
N/A
|
(16)
N/A
|
(29)
-80%
|
(36)
-24%
|
(43)
-19%
|
(22)
+49%
|
(16)
+26%
|
(9)
+46%
|
(27)
-211%
|
(55)
-103%
|
(152)
-175%
|
(252)
-66%
|
(181)
+28%
|
|
| EPS (Diluted) |
-0.46
N/A
|
-0.49
-7%
|
-0.16
+67%
|
-0.01
+94%
|
-0.17
-1 600%
|
-0.16
+6%
|
-0.17
-6%
|
-0.14
+18%
|
-0.1
+29%
|
-0.07
+30%
|
-0.07
N/A
|
-0.05
+29%
|
-0.08
-60%
|
-0.07
+12%
|
-0.05
+29%
|
-0.01
+80%
|
0.01
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
0.02
N/A
|
0.03
+50%
|
-0.02
N/A
|
-0.04
-100%
|
-0.02
+50%
|
-0.02
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.04
N/A
|
-0.05
-25%
|
-0.02
+60%
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.03
-50%
|
-0.08
-167%
|
-0.11
-38%
|
-0.07
+36%
|
|