Jervois Global Ltd
ASX:JRV

Watchlist Manager
Jervois Global Ltd Logo
Jervois Global Ltd
ASX:JRV
Watchlist
Price: 0.011 AUD Market Closed
Market Cap: 29.7m AUD

Relative Value

The Relative Value of one JRV stock under the Base Case scenario is 0.236 AUD. Compared to the current market price of 0.011 AUD, Jervois Global Ltd is Undervalued by 95%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JRV Relative Value
Base Case
0.236 AUD
Undervaluation 95%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
94
Median 3Y
0.3
Median 5Y
0.4
Industry
1.8
Forward
0.1
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-9
Industry
16
Forward
-0.7
vs History
vs Industry
24
Median 3Y
-1.6
Median 5Y
-5.8
Industry
9.4
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-1
Industry
15.7
vs History
90
vs Industry
86
Median 3Y
0.3
Median 5Y
0.7
Industry
1.5
vs History
61
vs Industry
70
Median 3Y
0.7
Median 5Y
0.8
Industry
2.1
Forward
0.6
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-2.9
Industry
7.2
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-6.9
Industry
10.1
Forward
112
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-6.9
Industry
12.9
Forward
-14.3
vs History
vs Industry
12
Median 3Y
-3.9
Median 5Y
-11
Industry
10.7
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-3.4
Industry
13.9
vs History
80
vs Industry
76
Median 3Y
0.4
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

JRV Competitors Multiples
Jervois Global Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Jervois Global Ltd
ASX:JRV
29.7m AUD 0.1 -0.1 -2.3 -2.3
AU
BHP Group Ltd
ASX:BHP
195B AUD 2.3 11 5 6.2
AU
Rio Tinto Ltd
ASX:RIO
185.2B AUD 2.2 10.3 5.6 7.8
UK
Rio Tinto PLC
LSE:RIO
72.3B GBP 1.8 8.5 25 34.4
CH
Glencore PLC
LSE:GLEN
33.1B GBP 0.2 -27.4 221.9 562.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
833.4B MXN 2.6 11.6 5 5.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.7 53.7 12.4 18.5
UK
Anglo American PLC
LSE:AAL
29.2B GBP 1.5 -12.9 104.6 169
ZA
African Rainbow Minerals Ltd
JSE:ARI
31.7B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
1.9T INR 5.6 18.5 10.8 13.7
CN
CMOC Group Ltd
SSE:603993
155.9B CNY 0.7 10.2 4.6 4.6
P/E Multiple
Earnings Growth PEG
AU
Jervois Global Ltd
ASX:JRV
Average P/E: 17.7
Negative Multiple: -0.1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10.3
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.5
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -27.4 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.6
9%
1.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
53.7
33%
1.6
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.9 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
18.5
N/A N/A
CN
CMOC Group Ltd
SSE:603993
10.2
12%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Jervois Global Ltd
ASX:JRV
Average EV/EBITDA: 43.9
Negative Multiple: -2.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.6
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
25
6%
4.2
CH
Glencore PLC
LSE:GLEN
221.9
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5
7%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
12.4
1%
12.4
UK
Anglo American PLC
LSE:AAL
104.6
7%
14.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
10.8
4%
2.7
CN
CMOC Group Ltd
SSE:603993
4.6
14%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Jervois Global Ltd
ASX:JRV
Average EV/EBIT: 91.4
Negative Multiple: -2.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.2
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.8
5%
1.6
UK
Rio Tinto PLC
LSE:RIO
34.4
5%
6.9
CH
Glencore PLC
LSE:GLEN
562.7
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.9
5%
1.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
18.5
2%
9.2
UK
Anglo American PLC
LSE:AAL
169
11%
15.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
13.7
N/A N/A
CN
CMOC Group Ltd
SSE:603993
4.6
8%
0.6