Jervois Global Ltd
ASX:JRV

Watchlist Manager
Jervois Global Ltd Logo
Jervois Global Ltd
ASX:JRV
Watchlist
Price: 0.011 AUD Market Closed
Market Cap: 29.7m AUD

Relative Value

The Relative Value of one JRV stock under the Base Case scenario is 0.235 AUD. Compared to the current market price of 0.011 AUD, Jervois Global Ltd is Undervalued by 95%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JRV Relative Value
Base Case
0.235 AUD
Undervaluation 95%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
94
Median 3Y
0.2
Median 5Y
0.3
Industry
1.8
Forward
0.1
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-9
Industry
16.1
Forward
-0.7
vs History
vs Industry
24
Median 3Y
-1.3
Median 5Y
-5.5
Industry
9.6
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-1
Industry
15.9
vs History
88
vs Industry
86
Median 3Y
0.2
Median 5Y
0.7
Industry
1.6
vs History
60
vs Industry
70
Median 3Y
0.7
Median 5Y
0.8
Industry
2.1
Forward
0.6
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-3.6
Industry
7.3
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-4.8
Industry
10.5
Forward
112.2
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-4.8
Industry
13.3
Forward
-14.3
vs History
vs Industry
12
Median 3Y
-3.9
Median 5Y
-10.9
Industry
11
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-3
Industry
14.4
vs History
79
vs Industry
76
Median 3Y
0.4
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

JRV Competitors Multiples
Jervois Global Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Jervois Global Ltd
ASX:JRV
29.7m AUD 0.1 -0.1 -2.3 -2.3
AU
BHP Group Ltd
ASX:BHP
194.5B AUD 2.4 11.1 5 6.3
AU
Rio Tinto Ltd
ASX:RIO
174.6B AUD 2.1 9.8 5.4 7.4
UK
Rio Tinto PLC
LSE:RIO
69.8B GBP 1.8 8.2 24.8 34.2
CH
Glencore PLC
LSE:GLEN
34.9B GBP 0.2 -29.1 222.2 563.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
829.2B MXN 2.6 11.8 5.1 6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.7 53.7 12.4 18.5
UK
Anglo American PLC
LSE:AAL
28.3B GBP 1.4 -12.5 104.4 168.7
ZA
African Rainbow Minerals Ltd
JSE:ARI
35.1B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
2.2T INR 6.4 21.1 12.4 15.6
CN
CMOC Group Ltd
SSE:603993
169.3B CNY 0.8 11 5 5
P/E Multiple
Earnings Growth PEG
AU
Jervois Global Ltd
ASX:JRV
Average P/E: 18.1
Negative Multiple: -0.1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11.1
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
9.8
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.2
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -29.1 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.8
9%
1.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
53.7
33%
1.6
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.5 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
21.1
N/A N/A
CN
CMOC Group Ltd
SSE:603993
11
12%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Jervois Global Ltd
ASX:JRV
Average EV/EBITDA: 44.1
Negative Multiple: -2.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.4
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
24.8
6%
4.1
CH
Glencore PLC
LSE:GLEN
222.2
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.1
7%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
12.4
1%
12.4
UK
Anglo American PLC
LSE:AAL
104.4
7%
14.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
12.4
N/A N/A
CN
CMOC Group Ltd
SSE:603993
5
14%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Jervois Global Ltd
ASX:JRV
Average EV/EBIT: 91.7
Negative Multiple: -2.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.3
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.4
5%
1.5
UK
Rio Tinto PLC
LSE:RIO
34.2
4%
8.5
CH
Glencore PLC
LSE:GLEN
563.3
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6
6%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
18.5
3%
6.2
UK
Anglo American PLC
LSE:AAL
168.7
10%
16.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
15.6
N/A N/A
CN
CMOC Group Ltd
SSE:603993
5
8%
0.6