Jervois Global Ltd
ASX:JRV

Watchlist Manager
Jervois Global Ltd Logo
Jervois Global Ltd
ASX:JRV
Watchlist
Price: 0.011 AUD Market Closed
Market Cap: 29.7m AUD

Intrinsic Value

The intrinsic value of one JRV stock under the Base Case scenario is 0.233 AUD. Compared to the current market price of 0.011 AUD, Jervois Global Ltd is Undervalued by 95%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JRV Intrinsic Value
0.233 AUD
Undervaluation 95%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare JRV to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about JRV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jervois Global Ltd

Current Assets 86m
Cash & Short-Term Investments 21.4m
Receivables 21.8m
Other Current Assets 42.8m
Non-Current Assets 291.3m
Long-Term Investments 8m
PP&E 185.3m
Intangibles 93.4m
Other Non-Current Assets 4.6m
Current Liabilities 95.3m
Accounts Payable 19m
Accrued Liabilities 6m
Other Current Liabilities 70.3m
Non-Current Liabilities 135.4m
Long-Term Debt 115.3m
Other Non-Current Liabilities 20.1m
Efficiency

Free Cash Flow Analysis
Jervois Global Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Jervois Global Ltd

Revenue
158.8m USD
Cost of Revenue
-169.1m USD
Gross Profit
-10.3m USD
Operating Expenses
-38.5m USD
Operating Income
-48.8m USD
Other Expenses
-132.2m USD
Net Income
-180.9m USD
Fundamental Scores

JRV Profitability Score
Profitability Due Diligence

Jervois Global Ltd's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

16/100
Profitability
Score

Jervois Global Ltd's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

JRV Solvency Score
Solvency Due Diligence

Jervois Global Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
29/100
Solvency
Score

Jervois Global Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JRV Price Targets Summary
Jervois Global Ltd

There are no price targets for JRV.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Jervois Global Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for JRV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y