Legacy Iron Ore Ltd banner
L

Legacy Iron Ore Ltd
ASX:LCY

Watchlist Manager
Legacy Iron Ore Ltd
ASX:LCY
Watchlist
Price: 0.008 AUD Market Closed
Market Cap: AU$78.1m

Relative Value

The Relative Value of one LCY stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.008 AUD, Legacy Iron Ore Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LCY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

LCY Competitors Multiples
Legacy Iron Ore Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Legacy Iron Ore Ltd
ASX:LCY
78.1m AUD 1.4 -5.8 -4.9 -4.9
ZA
Kumba Iron Ore Ltd
JSE:KIO
121B ZAR 1.8 8.3 4.7 4.7
BR
Vale SA
BOVESPA:VALE3
372.9B BRL 1.7 12.4 5.7 7.4
LU
ArcelorMittal SA
AEX:MT
40B EUR 0.8 15.3 8.7 18
AU
Fortescue Ltd
XMUN:FVJ
39.5B EUR 3 13.6 9.1 9.1
AU
Fortescue Metals Group Ltd
ASX:FMG
66.2B AUD 3 13.7 9.1 9.1
US
Nucor Corp
NYSE:NUE
44.1B USD 1.4 26.8 12.1 19.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 41 13.7 21.3
US
Steel Dynamics Inc
NASDAQ:STLD
29.7B USD 1.6 25 16.3 22.4
IN
Tata Steel Ltd
NSE:TATASTEEL
2.6T INR 1.2 28.3 10.5 16.3
JP
Nippon Steel Corp
TSE:5401
3.6T JPY 0.4 -550.5 6.9 13.7
P/E Multiple
Earnings Growth PEG
AU
L
Legacy Iron Ore Ltd
ASX:LCY
Average P/E: 20.5
Negative Multiple: -5.8
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
8.3
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
12.4
15%
0.8
LU
ArcelorMittal SA
AEX:MT
15.3
N/A N/A
AU
F
Fortescue Ltd
XMUN:FVJ
13.6
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
13.7
-5%
N/A
US
Nucor Corp
NYSE:NUE
26.8
15%
1.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
41
74%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
25
24%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
28.3
79%
0.4
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -550.5
6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
L
Legacy Iron Ore Ltd
ASX:LCY
Average EV/EBITDA: 9.7
Negative Multiple: -4.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.7
6%
0.8
BR
Vale SA
BOVESPA:VALE3
5.7
7%
0.8
LU
ArcelorMittal SA
AEX:MT
8.7
16%
0.5
AU
F
Fortescue Ltd
XMUN:FVJ
9.1
10%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
10%
0.9
US
Nucor Corp
NYSE:NUE
12.1
10%
1.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
16.3
23%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.5
20%
0.5
JP
Nippon Steel Corp
TSE:5401
6.9
12%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
L
Legacy Iron Ore Ltd
ASX:LCY
Average EV/EBIT: 14.1
Negative Multiple: -4.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.7
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
7.4
5%
1.5
LU
ArcelorMittal SA
AEX:MT
18
19%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9.1
-7%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
-7%
N/A
US
Nucor Corp
NYSE:NUE
19.2
13%
1.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.3
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
22.4
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
16.3
29%
0.6
JP
Nippon Steel Corp
TSE:5401
13.7
N/A N/A