Lumos Diagnostics Holdings Ltd
ASX:LDX
Intrinsic Value
The intrinsic value of one LDX stock under the Base Case scenario is 0.0424 AUD. Compared to the current market price of 0.0275 AUD, Lumos Diagnostics Holdings Ltd is Undervalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Lumos Diagnostics Holdings Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Lumos Diagnostics Holdings Ltd
Balance Sheet Decomposition
Lumos Diagnostics Holdings Ltd
Current Assets | 11m |
Cash & Short-Term Investments | 5.5m |
Receivables | 3.4m |
Other Current Assets | 2m |
Non-Current Assets | 15.5m |
PP&E | 7.1m |
Intangibles | 8.4m |
Free Cash Flow Analysis
Lumos Diagnostics Holdings Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Lumos Diagnostics Holdings Ltd
Revenue
|
14.7m
USD
|
Cost of Revenue
|
-4.8m
USD
|
Gross Profit
|
9.9m
USD
|
Operating Expenses
|
-14.3m
USD
|
Operating Income
|
-4.4m
USD
|
Other Expenses
|
-571k
USD
|
Net Income
|
-5m
USD
|
LDX Profitability Score
Profitability Due Diligence
Lumos Diagnostics Holdings Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Score
Lumos Diagnostics Holdings Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
LDX Solvency Score
Solvency Due Diligence
Lumos Diagnostics Holdings Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Score
Lumos Diagnostics Holdings Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LDX Price Targets Summary
Lumos Diagnostics Holdings Ltd
Dividends
Current shareholder yield for LDX is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one LDX stock under the Base Case scenario is 0.0424 AUD.
Compared to the current market price of 0.0275 AUD, Lumos Diagnostics Holdings Ltd is Undervalued by 35%.