Lumos Diagnostics Holdings Ltd
ASX:LDX
Income Statement
Earnings Waterfall
Lumos Diagnostics Holdings Ltd
Revenue
|
8.2m
USD
|
Cost of Revenue
|
-3.3m
USD
|
Gross Profit
|
4.9m
USD
|
Operating Expenses
|
-13.8m
USD
|
Operating Income
|
-8.9m
USD
|
Other Expenses
|
58k
USD
|
Net Income
|
-8.8m
USD
|
Income Statement
Lumos Diagnostics Holdings Ltd
Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Revenue | |||||||
Revenue |
19
N/A
|
16
-17%
|
12
-26%
|
12
-1%
|
11
-9%
|
8
-22%
|
|
Gross Profit | |||||||
Cost of Revenue |
(10)
|
(9)
|
(7)
|
(7)
|
(5)
|
(3)
|
|
Gross Profit |
9
N/A
|
6
-27%
|
4
-29%
|
5
+2%
|
6
+31%
|
5
-18%
|
|
Operating Income | |||||||
Operating Expenses |
(19)
|
(26)
|
(28)
|
(23)
|
(15)
|
(14)
|
|
Selling, General & Administrative |
(18)
|
(24)
|
(27)
|
(20)
|
(11)
|
(11)
|
|
Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(2)
|
(4)
|
(3)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(11)
N/A
|
(19)
-78%
|
(24)
-23%
|
(19)
+21%
|
(9)
+51%
|
(9)
+2%
|
|
Pre-Tax Income | |||||||
Interest Income Expense |
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
(22)
|
(22)
|
(1)
|
(0)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
2
|
0
|
|
Pre-Tax Income |
(15)
N/A
|
(23)
-52%
|
(46)
-101%
|
(41)
+10%
|
(9)
+78%
|
(9)
+2%
|
|
Net Income | |||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(15)
|
(23)
|
(46)
|
(41)
|
(9)
|
(9)
|
|
Net Income (Common) |
(15)
N/A
|
(23)
-52%
|
(46)
-101%
|
(41)
+10%
|
(9)
+78%
|
(9)
+2%
|
|
EPS (Diluted) |
-0.1
N/A
|
-0.15
-50%
|
-0.22
-47%
|
-0.19
+14%
|
-0.04
+79%
|
-0.02
+50%
|