L

Lumos Diagnostics Holdings Ltd
ASX:LDX

Watchlist Manager
Lumos Diagnostics Holdings Ltd
ASX:LDX
Watchlist
Price: 0.029 AUD
Market Cap: 21.7m AUD

Relative Value

LDX doesn't have a meaningful market cap.

The Relative Value of one LDX stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.029 AUD, Lumos Diagnostics Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LDX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
64
vs Industry
70
Median 3Y
1
Median 5Y
1.1
Industry
2.3
Forward
0.7
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.8
Industry
22
Forward
-3.1
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.9
Industry
14.3
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.4
Industry
20
vs History
50
vs Industry
58
Median 3Y
1.4
Median 5Y
1.4
Industry
2.2
vs History
62
vs Industry
71
Median 3Y
1.1
Median 5Y
1.2
Industry
2.4
Forward
0.8
vs History
72
vs Industry
78
Median 3Y
1.8
Median 5Y
2.2
Industry
5
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.2
Industry
11.6
Forward
1.6
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.2
Industry
15.9
Forward
2.1
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-2.1
Industry
14.3
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-1.8
Industry
18
vs History
46
vs Industry
70
Median 3Y
0.7
Median 5Y
0.8
Industry
1.8

Multiples Across Competitors

LDX Competitors Multiples
Lumos Diagnostics Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Lumos Diagnostics Holdings Ltd
ASX:LDX
21.7m AUD 1 -2.8 -3.5 -3.5
CH
Alcon AG
SIX:ALC
34.4B CHF 4.3 38.3 17.6 33.3
JP
Hoya Corp
TSE:7741
6.2T JPY 7.2 30.8 19 22.7
DK
Coloplast A/S
CSE:COLO B
136.2B DKK 4.9 30 17.3 20.4
US
Align Technology Inc
NASDAQ:ALGN
14.2B USD 3.6 34.6 16.5 20.4
CH
Ypsomed Holding AG
SIX:YPSN
5.7B CHF 7.6 65 31.2 53.4
UK
ConvaTec Group PLC
LSE:CTEC
5.3B GBP 3.1 37.3 208.3 340.7
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
42.3B CNY 12 30.3 26.1 26.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
5.6B USD 3.7 22.1 10.2 11.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.5B USD 4 45.2 20.8 36.4
KR
HLB Inc
KOSDAQ:028300
6.8T KRW 91.6 -36.3 -64.4 -60.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
L
Lumos Diagnostics Holdings Ltd
ASX:LDX
Average EV/EBITDA: 40.8
Negative Multiple: -3.5
N/A N/A
CH
Alcon AG
SIX:ALC
17.6
10%
1.8
JP
Hoya Corp
TSE:7741
19
9%
2.1
DK
Coloplast A/S
CSE:COLO B
17.3
9%
1.9
US
Align Technology Inc
NASDAQ:ALGN
16.5
15%
1.1
CH
Ypsomed Holding AG
SIX:YPSN
31.2
N/A N/A
UK
ConvaTec Group PLC
LSE:CTEC
208.3
11%
18.9
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
26.1
18%
1.4
US
Lantheus Holdings Inc
NASDAQ:LNTH
10.2
21%
0.5
US
Merit Medical Systems Inc
NASDAQ:MMSI
20.8
12%
1.7
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -64.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
L
Lumos Diagnostics Holdings Ltd
ASX:LDX
Average EV/EBIT: 62.8
Negative Multiple: -3.5
N/A N/A
CH
Alcon AG
SIX:ALC
33.3
25%
1.3
JP
Hoya Corp
TSE:7741
22.7
N/A N/A
DK
Coloplast A/S
CSE:COLO B
20.4
9%
2.3
US
Align Technology Inc
NASDAQ:ALGN
20.4
17%
1.2
CH
Ypsomed Holding AG
SIX:YPSN
53.4
N/A N/A
UK
ConvaTec Group PLC
LSE:CTEC
340.7
22%
15.5
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
26.1
16%
1.6
US
Lantheus Holdings Inc
NASDAQ:LNTH
11.7
22%
0.5
US
Merit Medical Systems Inc
NASDAQ:MMSI
36.4
28%
1.3
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -60.9 N/A N/A