Lachlan Star Ltd
ASX:LSA

Watchlist Manager
Lachlan Star Ltd Logo
Lachlan Star Ltd
ASX:LSA
Watchlist
Price: 0.082 AUD Market Closed
Market Cap: 20.7m AUD

Relative Value

LSA doesn't have a meaningful market cap.

The Relative Value of one LSA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.082 AUD, Lachlan Star Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
12
Median 3Y
378.1
Median 5Y
1 301.7
Industry
1.8
vs History
vs Industry
Median 3Y
-21.8
Median 5Y
-42.1
Industry
16.6
vs History
vs Industry
Median 3Y
-28.9
Median 5Y
-57
Industry
9.8
vs History
vs Industry
Median 3Y
-12.4
Median 5Y
-34.6
Industry
16.4
vs History
73
vs Industry
53
Median 3Y
1.8
Median 5Y
2.5
Industry
1.7
vs History
65
vs Industry
12
Median 3Y
307.7
Median 5Y
1 036.2
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.6
vs History
vs Industry
Median 3Y
-22.2
Median 5Y
-31.4
Industry
10.8
vs History
vs Industry
Median 3Y
-22.2
Median 5Y
-31.4
Industry
13.8
vs History
vs Industry
Median 3Y
-21.9
Median 5Y
-43.6
Industry
11.2
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-25
Industry
15
vs History
73
vs Industry
48
Median 3Y
2
Median 5Y
4.9
Industry
1.5

Multiples Across Competitors

LSA Competitors Multiples
Lachlan Star Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Lachlan Star Ltd
ASX:LSA
20.7m AUD 430.6 -10.6 -9 -9
AU
BHP Group Ltd
ASX:BHP
204.4B AUD 2.5 11.7 5.3 6.6
AU
Rio Tinto Ltd
ASX:RIO
183.5B AUD 2.2 10.3 5.6 7.8
UK
Rio Tinto PLC
LSE:RIO
72.9B GBP 1.8 8.5 25 34.4
CH
Glencore PLC
LSE:GLEN
36.9B GBP 0.2 -30.3 222.4 563.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
890.4B MXN 2.9 12.8 5.6 6.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
37.5B Zac 0 0 0 0
UK
Anglo American PLC
LSE:AAL
26.3B GBP 1.3 -11.5 104.1 168.1
CN
CMOC Group Ltd
SSE:603993
177.3B CNY 0.8 11.6 5.2 5.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
22.5B USD 0.8 10.5 4.7 4.7
P/E Multiple
Earnings Growth PEG
AU
Lachlan Star Ltd
ASX:LSA
Average P/E: 15.7
Negative Multiple: -10.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11.7
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10.3
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.5
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.3 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.8
9%
1.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
34%
1.3
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.5 N/A N/A
CN
CMOC Group Ltd
SSE:603993
11.6
12%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.5
12%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Lachlan Star Ltd
ASX:LSA
Average EV/EBITDA: 43.8
Negative Multiple: -9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.3
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.6
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
25
6%
4.2
CH
Glencore PLC
LSE:GLEN
222.4
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.6
7%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
UK
Anglo American PLC
LSE:AAL
104.1
7%
14.9
CN
CMOC Group Ltd
SSE:603993
5.2
14%
0.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
4.7
14%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Lachlan Star Ltd
ASX:LSA
Average EV/EBIT: 91.8
Negative Multiple: -9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.6
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.8
5%
1.6
UK
Rio Tinto PLC
LSE:RIO
34.4
4%
8.6
CH
Glencore PLC
LSE:GLEN
563.8
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.5
6%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
UK
Anglo American PLC
LSE:AAL
168.1
10%
16.8
CN
CMOC Group Ltd
SSE:603993
5.2
8%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
4.7
8%
0.6