Lachlan Star Ltd
ASX:LSA

Watchlist Manager
Lachlan Star Ltd Logo
Lachlan Star Ltd
ASX:LSA
Watchlist
Price: 0.089 AUD Market Closed
Market Cap: 22.5m AUD

Relative Value

LSA doesn't have a meaningful market cap.

The Relative Value of one LSA stock under the Base Case scenario is 0.002 AUD. Compared to the current market price of 0.089 AUD, Lachlan Star Ltd is Overvalued by 97%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSA Relative Value
Base Case
0.002 AUD
Overvaluation 97%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
12
Median 3Y
378.1
Median 5Y
1 301.7
Industry
1.8
vs History
vs Industry
Median 3Y
-21.8
Median 5Y
-42.1
Industry
16.4
vs History
vs Industry
Median 3Y
-28.9
Median 5Y
-57
Industry
9.7
vs History
vs Industry
Median 3Y
-12.4
Median 5Y
-34.6
Industry
16.2
vs History
73
vs Industry
53
Median 3Y
1.8
Median 5Y
2.5
Industry
1.7
vs History
65
vs Industry
12
Median 3Y
307.7
Median 5Y
1 036.2
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
vs Industry
Median 3Y
-22.2
Median 5Y
-31.4
Industry
10.6
vs History
vs Industry
Median 3Y
-22.2
Median 5Y
-31.4
Industry
13.5
vs History
vs Industry
Median 3Y
-21.9
Median 5Y
-43.6
Industry
11
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-25
Industry
14.6
vs History
73
vs Industry
48
Median 3Y
2
Median 5Y
4.9
Industry
1.4

Multiples Across Competitors

LSA Competitors Multiples
Lachlan Star Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Lachlan Star Ltd
ASX:LSA
22.5m AUD 467.3 -11.5 -9.9 -9.9
AU
BHP Group Ltd
ASX:BHP
195.8B AUD 2.4 11.3 5.1 6.4
AU
Rio Tinto Ltd
ASX:RIO
176.2B AUD 2.2 10 5.5 7.5
UK
Rio Tinto PLC
LSE:RIO
69.1B GBP 1.8 8.2 24.8 34.2
CH
Glencore PLC
LSE:GLEN
36.2B GBP 0.2 -30.3 222.4 563.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
874.7B MXN 2.8 12.6 5.5 6.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
UK
Anglo American PLC
LSE:AAL
29.4B GBP 1.5 -13.1 104.7 169.1
ZA
African Rainbow Minerals Ltd
JSE:ARI
35.1B Zac 0 0 0 0
CN
CMOC Group Ltd
SSE:603993
181.9B CNY 0.9 11.8 5.4 5.4
IN
Hindustan Zinc Ltd
NSE:HINDZINC
1.8T INR 5.4 17.9 10.4 13.2
P/E Multiple
Earnings Growth PEG
AU
Lachlan Star Ltd
ASX:LSA
Average P/E: 16.7
Negative Multiple: -11.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11.3
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.2
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.3 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.6
9%
1.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
33%
1.4
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.1 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
CN
CMOC Group Ltd
SSE:603993
11.8
12%
1
IN
Hindustan Zinc Ltd
NSE:HINDZINC
17.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Lachlan Star Ltd
ASX:LSA
Average EV/EBITDA: 44.5
Negative Multiple: -9.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.1
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.5
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
24.8
6%
4.1
CH
Glencore PLC
LSE:GLEN
222.4
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.5
7%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
UK
Anglo American PLC
LSE:AAL
104.7
7%
15
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
CN
CMOC Group Ltd
SSE:603993
5.4
14%
0.4
IN
Hindustan Zinc Ltd
NSE:HINDZINC
10.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Lachlan Star Ltd
ASX:LSA
Average EV/EBIT: 92.8
Negative Multiple: -9.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.4
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.5
5%
1.5
UK
Rio Tinto PLC
LSE:RIO
34.2
4%
8.5
CH
Glencore PLC
LSE:GLEN
563.8
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.5
6%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
UK
Anglo American PLC
LSE:AAL
169.1
10%
16.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
CN
CMOC Group Ltd
SSE:603993
5.4
8%
0.7
IN
Hindustan Zinc Ltd
NSE:HINDZINC
13.2
N/A N/A