Lynas Rare Earths Ltd
ASX:LYC

Watchlist Manager
Lynas Rare Earths Ltd Logo
Lynas Rare Earths Ltd
ASX:LYC
Watchlist
Price: 14.915 AUD -6.84% Market Closed
Market Cap: AU$15B

Relative Value

The Relative Value of one LYC stock under the Base Case scenario is hidden AUD. Compared to the current market price of 14.915 AUD, Lynas Rare Earths Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LYC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

LYC Competitors Multiples
Lynas Rare Earths Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Lynas Rare Earths Ltd
ASX:LYC
14B AUD 25.1 1 746.2 658.5 658.5
AU
BHP Group Ltd
ASX:BHP
256.1B AUD 3.5 19.8 7.5 9.6
AU
Rio Tinto Ltd
ASX:RIO
255.5B AUD 3.3 17.3 9.1 13.1
UK
Rio Tinto PLC
LSE:RIO
112B GBP 2.9 14.9 8.9 12.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.4 21.4 10.3 12.1
CH
Glencore PLC
LSE:GLEN
60.1B GBP 0.4 -39.8 10.6 31.8
CN
CMOC Group Ltd
SSE:603993
470B CNY 2.3 24.1 13.6 13.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
61.4B USD 2.1 21.9 12.3 12.3
UK
Anglo American PLC
LSE:AAL
41.6B GBP 2.6 -13.1 10.4 18.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
48.1B ZAR 4.1 145.7 -74.7 -74.7
P/E Multiple
Earnings Growth PEG
MY
Lynas Rare Earths Ltd
ASX:LYC
Average P/E: 228.4
1 746.2
364%
4.8
AU
BHP Group Ltd
ASX:BHP
19.8
8%
2.5
AU
Rio Tinto Ltd
ASX:RIO
17.3
3%
5.8
UK
Rio Tinto PLC
LSE:RIO
14.9
3%
5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
21.4
17%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -39.8 N/A N/A
CN
CMOC Group Ltd
SSE:603993
24.1
26%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.9
27%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.1 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
145.7
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
Lynas Rare Earths Ltd
ASX:LYC
Average EV/EBITDA: 76.2
658.5
274%
2.4
AU
BHP Group Ltd
ASX:BHP
7.5
3%
2.5
AU
Rio Tinto Ltd
ASX:RIO
9.1
7%
1.3
UK
Rio Tinto PLC
LSE:RIO
8.9
8%
1.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.3
10%
1
CH
Glencore PLC
LSE:GLEN
10.6
17%
0.6
CN
CMOC Group Ltd
SSE:603993
13.6
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.3
24%
0.5
UK
Anglo American PLC
LSE:AAL
10.4
4%
2.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -74.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
Lynas Rare Earths Ltd
ASX:LYC
Average EV/EBIT: 81.3
658.5
271%
2.4
AU
BHP Group Ltd
ASX:BHP
9.6
2%
4.8
AU
Rio Tinto Ltd
ASX:RIO
13.1
9%
1.5
UK
Rio Tinto PLC
LSE:RIO
12.7
8%
1.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.1
10%
1.2
CH
Glencore PLC
LSE:GLEN
31.8
29%
1.1
CN
CMOC Group Ltd
SSE:603993
13.6
19%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.3
19%
0.6
UK
Anglo American PLC
LSE:AAL
18.4
9%
2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -74.7 N/A N/A