Lynas Rare Earths Ltd
ASX:LYC

Watchlist Manager
Lynas Rare Earths Ltd Logo
Lynas Rare Earths Ltd
ASX:LYC
Watchlist
Price: 19.35 AUD -1.53% Market Closed
Market Cap: AU$19.5B

Multiples-Based Value

The Multiples-Based Value of one LYC stock under the Base Case scenario is hidden AUD. Compared to the current market price of 19.35 AUD, Lynas Rare Earths Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LYC Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

LYC Competitors Multiples
Lynas Rare Earths Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Lynas Rare Earths Ltd
ASX:LYC
19.8B AUD 27.2 236.5 210.5 210.5
AU
Rio Tinto Ltd
ASX:RIO
271.3B AUD 3.2 18.7 7.8 10.8
AU
BHP Group Ltd
ASX:BHP
266.9B AUD 3.4 17.8 6.9 8.7
UK
Rio Tinto PLC
LSE:RIO
115.7B GBP 2.6 15.2 7.2 9.9
CH
Glencore PLC
LSE:GLEN
66.1B GBP 0.4 240.7 11.5 36.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 4.9 17.6 9 10.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.5 33.9 18.1 25.9
CN
CMOC Group Ltd
SSE:603993
390.2B CNY 1.9 19.2 9 9
UK
Anglo American PLC
LSE:AAL
39.4B GBP 2.8 -13.6 9.5 15.1
ZA
African Rainbow Minerals Ltd
JSE:ARI
46B ZAR 3.3 35.7 -75.8 -75.8
CN
China Molybdenum Co Ltd
OTC:CMCLF
45.8B USD 1.5 15.5 7.3 7.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
Lynas Rare Earths Ltd
ASX:LYC
Average EV/EBITDA: 29.7
210.5
278%
0.8
AU
Rio Tinto Ltd
ASX:RIO
7.8
8%
1
AU
BHP Group Ltd
ASX:BHP
6.9
5%
1.4
UK
Rio Tinto PLC
LSE:RIO
7.2
8%
0.9
CH
Glencore PLC
LSE:GLEN
11.5
24%
0.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9
6%
1.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
18.1
N/A N/A
CN
CMOC Group Ltd
SSE:603993
9
N/A N/A
UK
Anglo American PLC
LSE:AAL
9.5
21%
0.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -75.8 N/A N/A
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
7.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
Lynas Rare Earths Ltd
ASX:LYC
Average EV/EBIT: 34.4
210.5
282%
0.7
AU
Rio Tinto Ltd
ASX:RIO
10.8
9%
1.2
AU
BHP Group Ltd
ASX:BHP
8.7
6%
1.4
UK
Rio Tinto PLC
LSE:RIO
9.9
8%
1.2
CH
Glencore PLC
LSE:GLEN
36.8
51%
0.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.4
7%
1.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
25.9
4%
6.5
CN
CMOC Group Ltd
SSE:603993
9
N/A N/A
UK
Anglo American PLC
LSE:AAL
15.1
24%
0.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -75.8 N/A N/A
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
7.3
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett