First Time Loading...
M

Metals Acquisition Ltd
ASX:MAC

Watchlist Manager
Metals Acquisition Ltd
ASX:MAC
Watchlist
Price: 21.42 AUD 3.73% Market Closed
Updated: May 21, 2024

Intrinsic Value

MAC's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

Metals Acquisition Ltd. engages in mineral exploration and development. [ Read More ]

The intrinsic value of one MAC stock under the Base Case scenario is 16.36 AUD. Compared to the current market price of 21.42 AUD, Metals Acquisition Ltd is Overvalued by 24%.

Key Points:
MAC Intrinsic Value
Base Case
16.36 AUD
Overvaluation 24%
Intrinsic Value
Price
M
Base Case Scenario

Valuation Backtest
Metals Acquisition Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MAC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Metals Acquisition Ltd

Provide an overview of the primary business activities
of Metals Acquisition Ltd.

What unique competitive advantages
does Metals Acquisition Ltd hold over its rivals?

What risks and challenges
does Metals Acquisition Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Metals Acquisition Ltd.

Provide P/S
for Metals Acquisition Ltd.

Provide P/E
for Metals Acquisition Ltd.

Provide P/OCF
for Metals Acquisition Ltd.

Provide P/FCFE
for Metals Acquisition Ltd.

Provide P/B
for Metals Acquisition Ltd.

Provide EV/S
for Metals Acquisition Ltd.

Provide EV/GP
for Metals Acquisition Ltd.

Provide EV/EBITDA
for Metals Acquisition Ltd.

Provide EV/EBIT
for Metals Acquisition Ltd.

Provide EV/OCF
for Metals Acquisition Ltd.

Provide EV/FCFF
for Metals Acquisition Ltd.

Provide EV/IC
for Metals Acquisition Ltd.

Show me price targets
for Metals Acquisition Ltd made by professional analysts.

What are the Revenue projections
for Metals Acquisition Ltd?

How accurate were the past Revenue estimates
for Metals Acquisition Ltd?

What are the Net Income projections
for Metals Acquisition Ltd?

How accurate were the past Net Income estimates
for Metals Acquisition Ltd?

What are the EPS projections
for Metals Acquisition Ltd?

How accurate were the past EPS estimates
for Metals Acquisition Ltd?

What are the EBIT projections
for Metals Acquisition Ltd?

How accurate were the past EBIT estimates
for Metals Acquisition Ltd?

Compare the revenue forecasts
for Metals Acquisition Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Metals Acquisition Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Metals Acquisition Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Metals Acquisition Ltd compared to its peers.

Compare the P/E ratios
of Metals Acquisition Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Metals Acquisition Ltd with its peers.

Analyze the financial leverage
of Metals Acquisition Ltd compared to its main competitors.

Show all profitability ratios
for Metals Acquisition Ltd.

Provide ROE
for Metals Acquisition Ltd.

Provide ROA
for Metals Acquisition Ltd.

Provide ROIC
for Metals Acquisition Ltd.

Provide ROCE
for Metals Acquisition Ltd.

Provide Gross Margin
for Metals Acquisition Ltd.

Provide Operating Margin
for Metals Acquisition Ltd.

Provide Net Margin
for Metals Acquisition Ltd.

Provide FCF Margin
for Metals Acquisition Ltd.

Show all solvency ratios
for Metals Acquisition Ltd.

Provide D/E Ratio
for Metals Acquisition Ltd.

Provide D/A Ratio
for Metals Acquisition Ltd.

Provide Interest Coverage Ratio
for Metals Acquisition Ltd.

Provide Altman Z-Score Ratio
for Metals Acquisition Ltd.

Provide Quick Ratio
for Metals Acquisition Ltd.

Provide Current Ratio
for Metals Acquisition Ltd.

Provide Cash Ratio
for Metals Acquisition Ltd.

What is the historical Revenue growth
over the last 5 years for Metals Acquisition Ltd?

What is the historical Net Income growth
over the last 5 years for Metals Acquisition Ltd?

What is the current Free Cash Flow
of Metals Acquisition Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Metals Acquisition Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Metals Acquisition Ltd

Current Assets 300k
Receivables 100k
Other Current Assets 200k
Non-Current Assets 273.3m
Long-Term Investments 271.8m
Other Non-Current Assets 1.5m
Current Liabilities 23.1m
Accrued Liabilities 2.1m
Short-Term Debt 1.5m
Other Current Liabilities 19.5m
Non-Current Liabilities 11m
Other Non-Current Liabilities 11m
Efficiency

Earnings Waterfall
Metals Acquisition Ltd

Revenue
0 USD
Operating Expenses
-2.2m USD
Operating Income
-2.2m USD
Other Expenses
-1.9m USD
Net Income
-4.1m USD

Free Cash Flow Analysis
Metals Acquisition Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MAC Profitability Score
Profitability Due Diligence

Metals Acquisition Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Negative ROIC
Negative ROE
Negative Operating Income
40/100
Profitability
Score

Metals Acquisition Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

MAC Solvency Score
Solvency Due Diligence

Metals Acquisition Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
47/100
Solvency
Score

Metals Acquisition Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAC Price Targets Summary
Metals Acquisition Ltd

Wall Street analysts forecast MAC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MAC is 24.21 AUD with a low forecast of 20.11 AUD and a high forecast of 27.33 AUD.

Lowest
Price Target
20.11 AUD
6% Downside
Average
Price Target
24.21 AUD
13% Upside
Highest
Price Target
27.33 AUD
28% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Metals Acquisition Ltd

Shareholder Return

MAC Price
Metals Acquisition Ltd

1M 1M
+3%
6M 6M
+13%
1Y 1Y
+13%
3Y 3Y
+13%
5Y 5Y
+13%
10Y 10Y
+13%
Annual Price Range
21.42
52w Low
18.5
52w High
21.8
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -13%
Shares Statistics
Market Capitalization 1.5B AUD
Shares Outstanding 69 354 200
Percentage of Shares Shorted
N/A

MAC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Metals Acquisition Ltd

Country

Jersey

Industry

Metals & Mining

Market Cap

1.5B AUD

Dividend Yield

0%

Description

Metals Acquisition Ltd. engages in mineral exploration and development. The business of the Company is the operation of the CSA copper mine in New South Wales, Australia. The CSA Mine is a high grade, producing, underground copper mine. The Company, through Cobar Management Pty Ltd (CMPL), holds a Mining Lease (CML5) over the CSA deposit, which is supplemented by Mining Purpose Leases, MPL 193 and MPL 1094. The CSA Mine is surrounded by two Exploration Licenses, EL5693 and 5983. CML5 covers an area of approximately 2,474 hectares (ha), the MPLs total approximately 30 ha, while the surrounding exploration tenements (EL5693 and 5983) cover approximately 366 square kilometers. In addition, CMPL has a joint venture with AuriCula Mines Pty Limited (AuriCula) covering the Shuttleton and Mt Hope Exploration Licence tenements south of Cobar.

Contact

Saint Helier
3Rd Floor, 44 Esplanade, St
+448176989901
https://www.metalsacquisition.com/

IPO

2021-09-20

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one MAC stock?

The intrinsic value of one MAC stock under the Base Case scenario is 16.36 AUD.

Is MAC stock undervalued or overvalued?

Compared to the current market price of 21.42 AUD, Metals Acquisition Ltd is Overvalued by 24%.