M
Metals Acquisition Ltd
ASX:MAC
Metals Acquisition Ltd
ASX:MAC
Price:
18.52
AUD
Market Closed
Market Cap:
AU$1.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
Metals Acquisition Ltd
ASX:MAC
|
JE |
|
Kibo Energy PLC
LSE:KIBO
|
IE |
|
Cholamandalam Financial Holdings Ltd
NSE:CHOLAHLDNG
|
IN |
Income Statement
Earnings Waterfall
Metals Acquisition Ltd
Metals Acquisition Ltd
Income Statement
Metals Acquisition Ltd
Metals Acquisition Ltd
Currency: USD
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
20
|
0
|
0
|
40
|
0
|
59
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
19
N/A
|
159
+756%
|
341
+115%
|
341
0%
|
504
+48%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(141)
|
(259)
|
(235)
|
(336)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
18
N/A
|
82
+359%
|
106
+29%
|
168
+58%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(4)
|
(6)
|
(2)
|
(2)
|
(29)
|
(32)
|
(111)
|
(29)
|
(60)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
(0)
|
0
|
(18)
|
(30)
|
(48)
|
(27)
|
(58)
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(4)
|
(6)
|
(2)
|
(2)
|
(11)
|
(2)
|
(63)
|
(2)
|
(3)
|
|
| Operating Income |
(1)
N/A
|
(2)
-122%
|
(4)
-67%
|
(6)
-40%
|
(2)
+60%
|
(2)
+7%
|
(31)
-1 324%
|
(14)
+56%
|
(29)
-110%
|
77
N/A
|
107
+39%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
2
|
4
|
7
|
(8)
|
(84)
|
(224)
|
(155)
|
(251)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(8)
|
(11)
|
0
|
(61)
|
0
|
(0)
|
(13)
|
|
| Total Other Income |
12
|
7
|
13
|
5
|
1
|
3
|
(3)
|
(1)
|
(2)
|
(1)
|
(2)
|
|
| Pre-Tax Income |
11
N/A
|
5
-54%
|
9
+79%
|
1
-93%
|
(5)
N/A
|
(4)
+13%
|
(42)
-914%
|
(160)
-282%
|
(255)
-60%
|
(79)
+69%
|
(158)
-100%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
15
|
8
|
(3)
|
(0)
|
|
| Income from Continuing Operations |
11
|
5
|
9
|
1
|
(5)
|
(4)
|
(40)
|
(145)
|
(247)
|
(82)
|
(158)
|
|
| Net Income (Common) |
11
N/A
|
5
-54%
|
9
+79%
|
1
-93%
|
(5)
N/A
|
(4)
+13%
|
(40)
-878%
|
(145)
-259%
|
(247)
-71%
|
(82)
+67%
|
(158)
-94%
|
|
| EPS (Diluted) |
0.33
N/A
|
0.15
-55%
|
0.27
+80%
|
0.02
-93%
|
-0.14
N/A
|
-0.12
+14%
|
-0.83
-592%
|
-2.88
-247%
|
-4.91
-70%
|
-0.99
+80%
|
-1.92
-94%
|
|
Switch to:
Switch to:
See Also
Discover More
