M

Metals Acquisition Ltd
ASX:MAC

Watchlist Manager
Metals Acquisition Ltd
ASX:MAC
Watchlist
Price: 18.52 AUD
Market Cap: 1.4B AUD

Relative Value

The Relative Value of one MAC stock under the Base Case scenario is hidden AUD. Compared to the current market price of 18.52 AUD, Metals Acquisition Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
48
Median 3Y
2.3
Median 5Y
2.3
Industry
2
Forward
2.3
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-5.7
Industry
18.8
Forward
34.4
vs History
29
vs Industry
21
Median 3Y
7.4
Median 5Y
7.4
Industry
10.9
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.6
Industry
18.2
vs History
41
vs Industry
43
Median 3Y
1.9
Median 5Y
1.9
Industry
2.1
vs History
66
vs Industry
45
Median 3Y
2.8
Median 5Y
2.8
Industry
2.5
Forward
2.9
vs History
66
vs Industry
34
Median 3Y
9.2
Median 5Y
9.2
Industry
8.3
vs History
54
vs Industry
22
Median 3Y
6.2
Median 5Y
6.2
Industry
12.3
Forward
5.3
vs History
25
vs Industry
16
Median 3Y
10.4
Median 5Y
10.4
Industry
14.9
Forward
8.9
vs History
25
vs Industry
21
Median 3Y
9.2
Median 5Y
9.2
Industry
12.2
vs History
25
vs Industry
12
Median 3Y
21.5
Median 5Y
21.5
Industry
16.4
vs History
37
vs Industry
55
Median 3Y
1
Median 5Y
1
Industry
1.9

Multiples Across Competitors

MAC Competitors Multiples
Metals Acquisition Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JE
Metals Acquisition Ltd
ASX:MAC
1.4B AUD 1.8 -5.8 6.2 10.6
US
Southern Copper Corp
NYSE:SCCO
121.3B USD 9.8 31.8 17.5 19.9
US
Freeport-McMoRan Inc
NYSE:FCX
74.5B USD 2.9 36.3 8.5 11.4
UK
Antofagasta PLC
LSE:ANTO
31.8B GBP 5.8 39.3 42.4 75.7
CA
First Quantum Minerals Ltd
TSX:FM
30.4B CAD 4.4 482.9 15.9 26.3
CN
Jiangxi Copper Co Ltd
SSE:600362
149.3B CNY 0.3 18.7 21.4 21.4
CA
Lundin Mining Corp
TSX:LUN
25B CAD 5.6 241.1 12.8 19.3
PL
KGHM Polska Miedz SA
WSE:KGH
54.8B PLN 1.6 21.3 9.3 14.4
CN
Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
71.1B CNY 0.4 38.5 15 15
AU
OZ Minerals Ltd
ASX:OZL
9.4B AUD 4.9 45.5 30.1 30.1
DE
Aurubis AG
XETRA:NDA
5.3B EUR 0.3 8.6 5.3 6.8