First Time Loading...

Medadvisor Ltd
ASX:MDR

Watchlist Manager
Medadvisor Ltd Logo
Medadvisor Ltd
ASX:MDR
Watchlist
Price: 0.295 AUD -3.28% Market Closed
Updated: Apr 28, 2024

Income Statement

Earnings Waterfall
Medadvisor Ltd

Revenue
109.4m AUD
Cost of Revenue
-45m AUD
Gross Profit
64.4m AUD
Operating Expenses
-70.5m AUD
Operating Income
-6m AUD
Other Expenses
-3m AUD
Net Income
-9m AUD

Income Statement
Medadvisor Ltd

Rotate your device to view
Income Statement
Currency: AUD
Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
0
N/A
0
+11%
0
-20%
0
-63%
1
+2 633%
1
+71%
2
+12%
2
+12%
2
+36%
5
+104%
7
+35%
7
+12%
8
+9%
9
+14%
10
+6%
11
+14%
20
+77%
40
+105%
66
+63%
68
+3%
93
+38%
98
+5%
109
+12%
Gross Profit
Cost of Revenue
0
0
0
0
(0)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(6)
(17)
(32)
(33)
(38)
(39)
(45)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
1
N/A
1
+20%
1
+9%
1
+64%
2
+47%
4
+105%
6
+37%
7
+15%
7
+9%
8
+14%
9
+6%
10
+14%
13
+36%
23
+70%
34
+47%
35
+4%
55
+58%
59
+8%
64
+8%
Operating Income
Operating Expenses
(3)
(4)
(4)
(2)
(2)
(2)
(2)
(4)
(6)
(8)
(9)
(11)
(14)
(16)
(18)
(20)
(25)
(40)
(50)
(51)
(59)
(68)
(70)
Selling, General & Administrative
(2)
(3)
(4)
(2)
(1)
(1)
(2)
(3)
(5)
(6)
(8)
(9)
(10)
(12)
(13)
(14)
(17)
(27)
(34)
(35)
(39)
(45)
(50)
Research & Development
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(3)
(2)
(3)
(3)
(5)
(6)
(6)
(7)
(8)
0
Depreciation & Amortization
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(3)
(5)
(5)
(5)
(5)
(5)
Other Operating Expenses
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(4)
(5)
(5)
(5)
(8)
(10)
(16)
Operating Income
(3)
N/A
(4)
-34%
(4)
-4%
(2)
+38%
(1)
+62%
(1)
-16%
(1)
-12%
(3)
-144%
(4)
-38%
(3)
+15%
(4)
-8%
(4)
-23%
(7)
-50%
(8)
-21%
(9)
-10%
(10)
-9%
(12)
-24%
(17)
-40%
(16)
+4%
(16)
0%
(3)
+79%
(8)
-142%
(6)
+29%
Pre-Tax Income
Interest Income Expense
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(1)
(2)
(2)
Non-Reccuring Items
0
0
(8)
(9)
0
1
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
Pre-Tax Income
(3)
N/A
(4)
-34%
(12)
-229%
(11)
+10%
(1)
+92%
(1)
+40%
(1)
-151%
(3)
-124%
(4)
-30%
(3)
+14%
(4)
-6%
(4)
-22%
(7)
-50%
(8)
-21%
(9)
-10%
(10)
-10%
(12)
-26%
(17)
-39%
(17)
+2%
(18)
-4%
(5)
+69%
(11)
-92%
(8)
+24%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
0
0
(1)
(1)
Income from Continuing Operations
(3)
(4)
(12)
(11)
(1)
(1)
(1)
(3)
(4)
(3)
(4)
(4)
(7)
(8)
(9)
(10)
(12)
(14)
(14)
(17)
(5)
(11)
(9)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(3)
N/A
(4)
-34%
(12)
-229%
(11)
+10%
(1)
+92%
(1)
+40%
(1)
-151%
(3)
-124%
(4)
-30%
(3)
+14%
(4)
-6%
(4)
-22%
(7)
-50%
(8)
-21%
(9)
-9%
(10)
-8%
(12)
-26%
(14)
-15%
(14)
+2%
(17)
-27%
(5)
+70%
(11)
-116%
(9)
+20%
EPS (Diluted)
-0.06
N/A
-0.06
N/A
-0.17
-183%
-0.15
+12%
-0.01
+93%
0
N/A
0
N/A
-0.04
N/A
0
N/A
-0.03
N/A
0
N/A
-0.18
N/A
-0.03
+83%
-0.04
-33%
-0.04
N/A
-0.04
N/A
-0.05
-25%
-0.04
+20%
-0.04
N/A
-0.05
-25%
-0.02
+60%
-0.02
N/A
-0.02
N/A

See Also

Discover More