Medadvisor Ltd
ASX:MDR

Watchlist Manager
Medadvisor Ltd Logo
Medadvisor Ltd
ASX:MDR
Watchlist
Price: 0.022 AUD Market Closed
Market Cap: AU$13.9m

Relative Value

The Relative Value of one MDR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.022 AUD, Medadvisor Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MDR Competitors Multiples
Medadvisor Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Medadvisor Ltd
ASX:MDR
13.7m AUD 0.2 -0.2 -1.6 -1.6
US
Veeva Systems Inc
NYSE:VEEV
32.1B USD 10.1 36.3 26.4 27.6
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
18.5B AUD 83.8 160.5 110.6 110.6
JP
M3 Inc
TSE:2413
1.3T JPY 4 28.7 14.3 17.6
US
Doximity Inc
NYSE:DOCS
7B USD 10.6 26.1 22.1 23.2
SE
Sectra AB
STO:SECT B
41B SEK 18.2 62.9 -123.9 -123.9
US
Waystar Holding Corp
NASDAQ:WAY
4.6B USD 4.4 41.4 14.2 22.2
CN
Winning Health Technology Group Co Ltd
SZSE:300253
23.7B CNY 10.9 -76.8 -151.8 -151.8
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
280.9B INR 10.6 58.1 35.7 41.6
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -328 267.9 4 290.1
P/E Multiple
Earnings Growth PEG
AU
Medadvisor Ltd
ASX:MDR
Average P/E: 58.4
Negative Multiple: -0.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
36.3
32%
1.1
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
160.5
32%
5
JP
M3 Inc
TSE:2413
28.7
16%
1.8
US
Doximity Inc
NYSE:DOCS
26.1
18%
1.4
SE
Sectra AB
STO:SECT B
62.9
17%
3.7
US
W
Waystar Holding Corp
NASDAQ:WAY
41.4
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -76.8
69%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
58.1
31%
1.9
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -328 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Medadvisor Ltd
ASX:MDR
Average EV/EBITDA: 64.1
Negative Multiple: -1.6
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
26.4
38%
0.7
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
110.6
32%
3.5
JP
M3 Inc
TSE:2413
14.3
14%
1
US
Doximity Inc
NYSE:DOCS
22.1
23%
1
SE
Sectra AB
STO:SECT B
Negative Multiple: -123.9 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
14.2
24%
0.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -151.8
36%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
35.7
24%
1.5
US
V
Vocera Communications Inc
F:V00
267.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Medadvisor Ltd
ASX:MDR
Average EV/EBIT: 572
Negative Multiple: -1.6
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
27.6
39%
0.7
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
110.6
31%
3.6
JP
M3 Inc
TSE:2413
17.6
N/A N/A
US
Doximity Inc
NYSE:DOCS
23.2
25%
0.9
SE
Sectra AB
STO:SECT B
Negative Multiple: -123.9 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
22.2
58%
0.4
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -151.8
47%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
41.6
26%
1.6
US
V
Vocera Communications Inc
F:V00
4 290.1
N/A N/A