
Medadvisor Ltd
ASX:MDR

Intrinsic Value
The intrinsic value of one
MDR
stock under the Base Case scenario is
0.105
AUD.
Compared to the current market price of 0.096 AUD,
Medadvisor Ltd
is
Undervalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Medadvisor Ltd
Fundamental Analysis
Want a deep‑dive on Medadvisor Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Medadvisor Ltd
Balance Sheet Decomposition
Medadvisor Ltd
Current Assets | 29.6m |
Cash & Short-Term Investments | 12.4m |
Receivables | 14.5m |
Other Current Assets | 2.6m |
Non-Current Assets | 70.7m |
Long-Term Investments | 1.9m |
PP&E | 1.5m |
Intangibles | 67.3m |
Other Non-Current Assets | 30.2k |
Free Cash Flow Analysis
Medadvisor Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Medadvisor Ltd
Revenue
|
103.7m
AUD
|
Cost of Revenue
|
-37.9m
AUD
|
Gross Profit
|
65.8m
AUD
|
Operating Expenses
|
-68.2m
AUD
|
Operating Income
|
-2.5m
AUD
|
Other Expenses
|
-2.2m
AUD
|
Net Income
|
-4.7m
AUD
|
MDR Profitability Score
Profitability Due Diligence
Medadvisor Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
Medadvisor Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
MDR Solvency Score
Solvency Due Diligence
Medadvisor Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Medadvisor Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MDR Price Targets Summary
Medadvisor Ltd
According to Wall Street analysts, the average 1-year price target for
MDR
is 0.133 AUD
with a low forecast of 0.091 AUD and a high forecast of 0.2 AUD.
Dividends
Current shareholder yield for MDR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MDR
stock under the Base Case scenario is
0.105
AUD.
Compared to the current market price of 0.096 AUD,
Medadvisor Ltd
is
Undervalued by 8%.